USD 0.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 1.67 Billion | 1.59 Billion | 1.97 Billion | 1.58 Billion | 1.62 Billion |
Total Current Assets | 154 Million | 159.1 Million | 175.1 Million | 155.4 Million | 182.8 Million | 167.3 Million |
Cash And Short Term Investments | 136.1 Million | 66.25 Million | 71.68 Million | 78.32 Million | 48.92 Million | 51.16 Million |
Cash and Cash Equivalents | 47.9 Million | 66.25 Million | 71.68 Million | 78.32 Million | 48.92 Million | 51.16 Million |
Short Term Investments | 88.2 Million | 90.2 Million | 99.7 Million | 84.2 Million | 126.6 Million | 110.2 Million |
Net Receivables | 6.44 Million | 4.69 Million | 3.77 Million | 2.07 Million | 4.94 Million | 4.45 Million |
Inventory | 78.45 Million | -1.03 Billion | -1 Billion | -1.14 Billion | 182.8 Million | 55.61 Million |
Other Current Assets | -67 Million | -70.95 Million | -75.46 Million | -80.4 Million | -53.87 Million | -55.61 Million |
Total Non-Current Assets | 1.21 Billion | 1.15 Billion | 1.13 Billion | 1.27 Billion | 1.09 Billion | 1.1 Billion |
Net PPE | 2.6 Million | 3.55 Million | 3.28 Million | 4.55 Million | 4.44 Million | 890.89 Thousand |
Good Will And Intangible Assets | 23.2 Million | 25.25 Million | 16.3 Million | 12.7 Million | 7.29 Million | 7.29 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 23.2 Million | 25.25 Million | 16.3 Million | 12.7 Million | 7.29 Million | 7.29 Million |
Long-Term Investments | 998.8 Million | 1.42 Billion | 1.35 Billion | 1.7 Billion | 1.36 Billion | 1.4 Billion |
Tax Assets | - | -443.34 Million | -384.4 Million | -0.25 | -0.68 | -0.56 |
Other Non Current Assets | 188.7 Million | 151.04 Million | 150.55 Million | -445.91 Million | -277.89 Million | -310.62 Million |
Other Assets | - | 355.19 Million | 284.76 Million | 545.39 Million | 301.56 Million | 347.17 Million |
Total Liabilities | 1.34 Billion | 1.64 Billion | 1.56 Billion | 1.94 Billion | 1.54 Billion | 1.58 Billion |
Total Current Liabilities | 104.4 Million | 106.2 Million | 96.5 Million | 89.6 Million | 82.8 Million | 75.1 Million |
Account Payables | 1.2 Million | 1.4 Million | 2 Million | 1.7 Million | 1.8 Million | 1.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200 Thousand | 253.86 Thousand | 365.13 Thousand | 690.72 Thousand | 494.24 Thousand | 73.2 Million |
Deferred Revenue | - | 19.16 Million | 18.01 Million | 18.78 Million | 16.06 Million | 16.54 Million |
Other Current Liabilities | 103 Million | 85.37 Million | 76.12 Million | 68.42 Million | 64.44 Million | -16.54 Million |
Total Non Current Liabilities | 1.24 Billion | 1.19 Billion | 1.19 Billion | 1.31 Billion | 1.17 Billion | 1.17 Billion |
Long-Term Debt | 2.5 Million | 2.7 Million | 2 Million | 2.2 Million | 2.6 Million | - |
Deferred Revenue Non Current | 125.2 Million | 183.79 Million | 176.6 Million | 196.85 Million | 170.26 Million | 169.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 1.45 Billion | 1.38 Billion | 1.74 Billion | 1.37 Billion | 1 Billion |
Other Liabilities | - | 349.22 Million | 279.84 Million | 535.97 Million | 295.46 Million | 339.75 Million |
Total Equity | 20.7 Million | 27.67 Million | 27.01 Million | 34.12 Million | 32 Million | 34.61 Million |
Stock Holders Equity | 20.7 Million | 27.67 Million | 27.01 Million | 34.12 Million | 32 Million | 34.61 Million |
Common Stock | 68.8 Million | 87.32 Million | 83.73 Million | 95.04 Million | 85 Million | 87.56 Million |
Retained Earnings | 600 Thousand | -59.65 Million | -56.96 Million | -61.19 Million | -53.25 Million | -52.94 Million |
Accumulated other comprehensive income | 126.43 Thousand | 126.93 Thousand | 121.71 Thousand | 138.14 Thousand | 617.8 Thousand | 381.81 Thousand |
Common Stock Equity | 20.7 Million | 27.67 Million | 27.01 Million | 34.12 Million | 32 Million | 34.61 Million |
Capital Lease Obligation | 2.7 Million | 3.42 Million | 2.43 Million | 3.03 Million | 3.21 Million | - |
Total Investments | 1.08 Billion | 1.42 Billion | 1.35 Billion | 1.7 Billion | 1.36 Billion | 1.4 Billion |
Total Debt | 2.7 Million | 3.68 Million | 2.79 Million | 3.72 Million | 3.7 Million | - |
Net Debt | -45.2 Million | -62.57 Million | -68.88 Million | -74.59 Million | -45.22 Million | -51.16 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.36 Billion | 1.36 Billion | 1.68 Billion | 1.32 Billion | 1.67 Billion | 1.67 Billion |
Total Current Assets | 154 Million | 1.22 Billion | 151.9 Million | 1.18 Billion | 159.1 Million | 159.1 Million |
Cash And Short Term Investments | 136.1 Million | 1.22 Billion | 58.3 Million | 1.17 Billion | 66.25 Million | 66.25 Million |
Cash and Cash Equivalents | 47.9 Million | 47.9 Million | 58.3 Million | 45.8 Million | 66.25 Million | 66.25 Million |
Short Term Investments | 88.2 Million | 88.2 Million | 84.5 Million | 84.5 Million | 90.2 Million | 90.2 Million |
Net Receivables | 1.4 Million | 1.4 Million | 6.36 Million | - | 4.69 Million | 4.69 Million |
Inventory | 12.8 Million | 1.2 Million | - | - | -1.03 Billion | -1.03 Billion |
Other Current Assets | 3.7 Million | 3.7 Million | -64.66 Million | 1.05 Billion | -70.95 Million | -70.95 Million |
Total Non-Current Assets | 1.21 Billion | 137.9 Million | 1.17 Billion | 139.4 Million | 1.15 Billion | 1.15 Billion |
Net PPE | 2.6 Million | 2.6 Million | 3.3 Million | 2.6 Million | 3.55 Million | 3.55 Million |
Good Will And Intangible Assets | 23.2 Million | 23.2 Million | 22.3 Million | 22.3 Million | 25.25 Million | 25.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 23.2 Million | 23.2 Million | 22.3 Million | 22.3 Million | 25.25 Million | 25.25 Million |
Long-Term Investments | 998.8 Million | - | 1.44 Billion | - | 1.42 Billion | 1.42 Billion |
Tax Assets | - | - | -442.51 Million | - | -443.34 Million | -443.34 Million |
Other Non Current Assets | 188.7 Million | 112.1 Million | 145.75 Million | 114.5 Million | 151.04 Million | 151.04 Million |
Other Assets | - | - | 361.37 Million | - | 355.19 Million | 355.19 Million |
Total Liabilities | 1.34 Billion | 1.34 Billion | 1.65 Billion | 1.3 Billion | 1.64 Billion | 1.64 Billion |
Total Current Liabilities | 104.4 Million | 104.9 Million | 69.5 Million | 69.5 Million | 106.2 Million | 106.2 Million |
Account Payables | 1.2 Million | - | 1.1 Million | - | 1.4 Million | 1.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200 Thousand | - | 254.59 Thousand | - | 253.86 Thousand | 253.86 Thousand |
Deferred Revenue | - | - | 23.8 Million | - | 19.16 Million | 19.16 Million |
Other Current Liabilities | 103 Million | 104.9 Million | 44.34 Million | 69.5 Million | 85.37 Million | 85.37 Million |
Total Non Current Liabilities | 1.24 Billion | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.19 Billion | 1.19 Billion |
Long-Term Debt | 2.5 Million | - | 2.6 Million | 2.6 Million | 2.7 Million | 2.7 Million |
Deferred Revenue Non Current | 125.2 Million | - | 181.02 Million | - | 183.79 Million | 183.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 1.24 Billion | 1.47 Billion | 1.22 Billion | 1.45 Billion | 1.45 Billion |
Other Liabilities | - | - | 355.36 Million | - | 349.22 Million | 349.22 Million |
Total Equity | 20.7 Million | 20.8 Million | 28 Million | 22 Million | 27.67 Million | 27.67 Million |
Stock Holders Equity | 20.7 Million | 20.8 Million | 28 Million | 22 Million | 27.67 Million | 27.67 Million |
Common Stock | 68.8 Million | 68.8 Million | 87.58 Million | 68.8 Million | 87.32 Million | 87.32 Million |
Retained Earnings | 600 Thousand | 600 Thousand | -59.32 Million | 1.9 Million | -59.65 Million | -59.65 Million |
Accumulated other comprehensive income | -48.4 Million | -48.4 Million | 127.29 Thousand | -48.4 Million | 126.93 Thousand | 126.93 Thousand |
Common Stock Equity | 20.7 Million | 20.8 Million | 28 Million | 22 Million | 27.67 Million | 27.67 Million |
Capital Lease Obligation | 2.7 Million | 2.7 Million | 3.3 Million | 2.8 Million | 3.42 Million | 3.42 Million |
Total Investments | 1.08 Billion | 88.2 Million | 1.44 Billion | 84.5 Million | 1.42 Billion | 1.42 Billion |
Total Debt | 2.7 Million | - | 3.56 Million | 2.6 Million | 3.68 Million | 3.68 Million |
Net Debt | -45.2 Million | -47.9 Million | -54.73 Million | -43.2 Million | -62.57 Million | -62.57 Million |
TFRLF
2798
MOX
VULMF
ATR
PNRG