ILA 3184.0
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 140.84 Million | 155.23 Million | 150.76 Million | 108.2 Million | 89.31 Million | 78.32 Million |
Total Current Assets | 107.37 Million | 124.35 Million | 122.33 Million | 87.42 Million | 67.82 Million | 56.1 Million |
Cash And Short Term Investments | 3.32 Million | 3.69 Million | 3.5 Million | 8.27 Million | 3.85 Million | 1.87 Million |
Cash and Cash Equivalents | 3.32 Million | 3.69 Million | 3.5 Million | 8.27 Million | 3.85 Million | 1.87 Million |
Short Term Investments | 376 Thousand | 2.07 Million | 2.07 Million | 875 Thousand | - | - |
Net Receivables | 44.79 Million | 44.63 Million | 43.02 Million | 41.76 Million | 29.84 Million | 20.91 Million |
Inventory | 55.52 Million | 71.11 Million | 70.96 Million | 33.75 Million | 29.96 Million | 29.48 Million |
Other Current Assets | 3.35 Million | 49.54 Million | 2.76 Million | 2.75 Million | 4.16 Million | 24.74 Million |
Total Non-Current Assets | 33.46 Million | 30.88 Million | 28.43 Million | 20.77 Million | 21.48 Million | 22.21 Million |
Net PPE | 27.06 Million | 21.41 Million | 20.03 Million | 15.28 Million | 16.57 Million | 17.48 Million |
Good Will And Intangible Assets | 4.57 Million | 5.48 Million | 2.75 Million | 2.43 Million | 2.15 Million | 1.84 Million |
Good Will | 49 Thousand | 49 Thousand | 49 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Intangible Assets | 4.52 Million | 5.43 Million | 2.7 Million | 2.38 Million | 2.1 Million | 1.79 Million |
Long-Term Investments | - | 26.9 Million | 22.78 Million | 17.72 Million | 18.73 Million | -2.89 Million |
Tax Assets | 1.49 Million | 3.98 Million | 5.64 Million | 3.05 Million | 2.75 Million | 2.89 Million |
Other Non Current Assets | 342 Thousand | -26.9 Million | -22.78 Million | -17.72 Million | -18.73 Million | 2.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.66 Million | 103.08 Million | 106.76 Million | 80.81 Million | 66.39 Million | 53.78 Million |
Total Current Liabilities | 61.56 Million | 92.81 Million | 95.66 Million | 72.16 Million | 56.59 Million | 45.74 Million |
Account Payables | 43.27 Million | 37.44 Million | 52.08 Million | 36.29 Million | 28.46 Million | 22.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.57 Million | 50.88 Million | 36.02 Million | 29.78 Million | 24.68 Million | 20.9 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.71 Million | 4.48 Million | 7.55 Million | 6.08 Million | 3.44 Million | 2.73 Million |
Total Non Current Liabilities | 16.1 Million | 10.27 Million | 11.09 Million | 8.64 Million | 9.79 Million | 8.04 Million |
Long-Term Debt | 13.23 Million | 8.08 Million | 9.22 Million | 6.52 Million | 8.1 Million | 6.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 2.18 Million | 1.87 Million | 2.12 Million | 1.68 Million | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.18 Million | 52.15 Million | 44 Million | 27.38 Million | 22.92 Million | 24.53 Million |
Stock Holders Equity | 63.18 Million | 52.15 Million | 44 Million | 27.38 Million | 22.92 Million | 24.53 Million |
Common Stock | 35.06 Million | 34.99 Million | 34.4 Million | 33.61 Million | 33.61 Million | 33.61 Million |
Retained Earnings | -63.98 Million | -74.91 Million | -82.36 Million | -96.71 Million | -101.27 Million | -99.56 Million |
Accumulated other comprehensive income | -1.68 Million | -1.55 Million | -1.97 Million | -2.06 Million | -1.87 Million | -1.79 Million |
Common Stock Equity | 63.18 Million | 52.15 Million | 44 Million | 27.38 Million | 22.92 Million | 24.53 Million |
Capital Lease Obligation | 9.69 Million | 8.83 Million | 5.92 Million | 1.48 Million | 2.15 Million | - |
Total Investments | 376 Thousand | 2.07 Million | 2.07 Million | 875 Thousand | 18.73 Million | -2.89 Million |
Total Debt | 24.8 Million | 58.97 Million | 45.25 Million | 36.3 Million | 32.78 Million | 27.61 Million |
Net Debt | 21.48 Million | 55.28 Million | 41.75 Million | 28.02 Million | 28.93 Million | 25.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 152.92 Million | 144.34 Million | 140.84 Million | 140.84 Million | 141.43 Million | 145.04 Million |
Total Current Assets | 115.73 Million | 107.71 Million | 107.37 Million | 107.37 Million | 106.56 Million | 113.25 Million |
Cash And Short Term Investments | 8.84 Million | 6.78 Million | 3.32 Million | 3.32 Million | 7.68 Million | 8.91 Million |
Cash and Cash Equivalents | 8.84 Million | 6.78 Million | 3.32 Million | 3.32 Million | 7.68 Million | 8.91 Million |
Short Term Investments | - | - | 376 Thousand | 376 Thousand | - | - |
Net Receivables | 50.03 Million | 46.87 Million | 44.79 Million | 44.79 Million | 37.47 Million | 40.31 Million |
Inventory | 49.95 Million | 49.25 Million | 55.52 Million | 55.52 Million | 56.76 Million | 55.34 Million |
Other Current Assets | 6.89 Million | 4.79 Million | 3.35 Million | 3.35 Million | 4.64 Million | 8.68 Million |
Total Non-Current Assets | 37.19 Million | 36.63 Million | 33.46 Million | 33.46 Million | 34.87 Million | 31.79 Million |
Net PPE | 27.53 Million | 27.32 Million | 27.06 Million | 27.06 Million | 26.91 Million | 23.75 Million |
Good Will And Intangible Assets | 9.32 Million | 8.49 Million | 4.57 Million | 4.57 Million | 5.06 Million | 4.56 Million |
Good Will | - | - | 49 Thousand | 49 Thousand | - | - |
Intangible Assets | 9.32 Million | 8.49 Million | 4.52 Million | 4.52 Million | 5.06 Million | 4.56 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 482 Thousand | 1.49 Million | 1.49 Million | 2.55 Million | 3.04 Million |
Other Non Current Assets | 330 Thousand | 333 Thousand | 342 Thousand | 342 Thousand | 339 Thousand | 435 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.68 Million | 78.62 Million | 77.66 Million | 77.66 Million | 81.09 Million | 88.07 Million |
Total Current Liabilities | 73.24 Million | 61.56 Million | 61.56 Million | 61.56 Million | 64.3 Million | 72.41 Million |
Account Payables | 52.56 Million | 45.39 Million | 43.27 Million | 43.27 Million | 40.21 Million | 39.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7 Million | 1.45 Million | 11.57 Million | 11.57 Million | 13.45 Million | 24.29 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.68 Million | 14.7 Million | 6.71 Million | 6.71 Million | 10.62 Million | 8.61 Million |
Total Non Current Liabilities | 9.43 Million | 17.06 Million | 16.1 Million | 16.1 Million | 16.79 Million | 15.65 Million |
Long-Term Debt | - | 7.28 Million | 13.23 Million | 13.23 Million | 8.01 Million | 8.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.34 Million | 9.77 Million | 2.87 Million | 2.87 Million | 8.77 Million | 7.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.24 Million | 65.72 Million | 63.18 Million | 63.18 Million | 60.33 Million | 56.97 Million |
Stock Holders Equity | 70.24 Million | 65.72 Million | 63.18 Million | 63.18 Million | 60.33 Million | 56.97 Million |
Common Stock | 35.6 Million | 35.15 Million | 35.06 Million | 35.06 Million | 35.04 Million | 35.03 Million |
Retained Earnings | -57.15 Million | -61.67 Million | -63.98 Million | -63.98 Million | -66.73 Million | -70.07 Million |
Accumulated other comprehensive income | -1.9 Million | -1.68 Million | -1.68 Million | -1.68 Million | -1.64 Million | -1.64 Million |
Common Stock Equity | 70.24 Million | 65.72 Million | 63.18 Million | 63.18 Million | 60.33 Million | 56.97 Million |
Capital Lease Obligation | 8.18 Million | 8.46 Million | 9.69 Million | 9.69 Million | 7.69 Million | 6.03 Million |
Total Investments | - | - | 376 Thousand | 376 Thousand | - | - |
Total Debt | 7 Million | 8.74 Million | 24.8 Million | 24.8 Million | 21.47 Million | 32.67 Million |
Net Debt | -1.84 Million | 1.95 Million | 21.48 Million | 21.48 Million | 13.78 Million | 23.76 Million |
2798
MOX
BDI
ATR
PNRG
HNRDF