CAD 0.24
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Million | 1.48 Million | 2.35 Million | 2.72 Million | 3.59 Million | 3.42 Million |
Total Current Assets | 1.43 Million | 1.48 Million | 2.35 Million | 2.72 Million | 3.59 Million | 3.42 Million |
Cash And Short Term Investments | 1.38 Million | 1.26 Million | 2.31 Million | 2.64 Million | 3.23 Million | 3.07 Million |
Cash and Cash Equivalents | 373.11 Thousand | 276.73 Thousand | 1.23 Million | 1.75 Million | 3.23 Million | 3.07 Million |
Short Term Investments | 1 Million | 985.76 Thousand | 1.08 Million | 894.34 Thousand | - | - |
Net Receivables | 38.73 Thousand | 196.06 Thousand | 6103.00 | 49.31 Thousand | 310.51 Thousand | 342.59 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 19.75 Thousand | 25.88 Thousand | 33.69 Thousand | 27.43 Thousand | 41.39 Thousand | 15.71 Thousand |
Total Non-Current Assets | 27 Thousand | - | 173 Thousand | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27 Thousand | - | 173 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -173 Thousand | - | - | - |
Other Assets | - | - | -173 Thousand | - | - | - |
Total Liabilities | 815.07 Thousand | 697.19 Thousand | 566.36 Thousand | 452.63 Thousand | 384.69 Thousand | 271.24 Thousand |
Total Current Liabilities | 61.69 Thousand | 83.74 Thousand | 77.53 Thousand | 79.47 Thousand | 123.75 Thousand | 271.24 Thousand |
Account Payables | 61.69 Thousand | 83.74 Thousand | 77.53 Thousand | 79.47 Thousand | 123.75 Thousand | 121.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | 150 Thousand |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 753.37 Thousand | 613.45 Thousand | 488.82 Thousand | 373.15 Thousand | 260.93 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 753.37 Thousand | 613.45 Thousand | 488.82 Thousand | 373.15 Thousand | 260.93 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 651.25 Thousand | 787.24 Thousand | 1.78 Million | 2.27 Million | 3.2 Million | 3.15 Million |
Stock Holders Equity | 651.25 Thousand | 787.24 Thousand | 1.78 Million | 2.27 Million | 3.2 Million | 3.15 Million |
Common Stock | 4.76 Million | 4.42 Million | 4.32 Million | 4.37 Million | 4.52 Million | 4.02 Million |
Retained Earnings | -6.52 Million | -5.69 Million | -4.65 Million | -4.21 Million | -3.24 Million | -2.97 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 651.25 Thousand | 787.24 Thousand | 1.78 Million | 2.27 Million | 3.2 Million | 3.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.03 Million | 985.76 Thousand | 1.25 Million | 894.34 Thousand | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -373.11 Thousand | -276.73 Thousand | -1.23 Million | -1.75 Million | -3.23 Million | -3.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.3 Million | 1.35 Million | 1.46 Million | 1.46 Million | 1.65 Million | 1.83 Million |
Total Current Assets | 1.3 Million | 1.32 Million | 1.43 Million | 1.43 Million | 1.65 Million | 1.83 Million |
Cash And Short Term Investments | 1.24 Million | 1.27 Million | 1.38 Million | 1.38 Million | 1.53 Million | 1.36 Million |
Cash and Cash Equivalents | 109.57 Thousand | 234.36 Thousand | 373.11 Thousand | 373.11 Thousand | 512.17 Thousand | 384.8 Thousand |
Short Term Investments | 1.13 Million | 1.04 Million | 1 Million | 1 Million | 1.01 Million | 982.25 Thousand |
Net Receivables | 55.86 Thousand | 33.35 Thousand | 38.73 Thousand | 38.73 Thousand | 115.69 Thousand | 422.79 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7672.00 | 14.45 Thousand | 19.75 Thousand | 19.75 Thousand | 12.68 Thousand | 48.27 Thousand |
Total Non-Current Assets | - | 26.99 Thousand | 27 Thousand | 27 Thousand | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 27 Thousand | 27 Thousand | 27 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 899.39 Thousand | 853.7 Thousand | 815.07 Thousand | 815.07 Thousand | 792 Thousand | 795.88 Thousand |
Total Current Liabilities | 71.71 Thousand | 63.17 Thousand | 61.69 Thousand | 61.69 Thousand | 75.78 Thousand | 116.82 Thousand |
Account Payables | 71.71 Thousand | 63.17 Thousand | 61.69 Thousand | 61.69 Thousand | 75.78 Thousand | 116.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 827.68 Thousand | 790.52 Thousand | 753.37 Thousand | 753.37 Thousand | 716.21 Thousand | 679.05 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 827.68 Thousand | 790.52 Thousand | 753.37 Thousand | 753.37 Thousand | 716.21 Thousand | 679.05 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 404.7 Thousand | 498.94 Thousand | 651.25 Thousand | 651.25 Thousand | 867.33 Thousand | 1.04 Million |
Stock Holders Equity | 404.7 Thousand | 498.94 Thousand | 651.25 Thousand | 651.25 Thousand | 867.33 Thousand | 1.04 Million |
Common Stock | 4.75 Million | 4.75 Million | 4.76 Million | 4.76 Million | 4.76 Million | 4.76 Million |
Retained Earnings | -6.93 Million | -6.76 Million | -6.52 Million | -6.52 Million | -6.21 Million | -5.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 404.7 Thousand | 498.94 Thousand | 651.25 Thousand | 651.25 Thousand | 867.33 Thousand | 1.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Million | 1.07 Million | 1.03 Million | 1.03 Million | 1.01 Million | 982.25 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -109.57 Thousand | -234.36 Thousand | -373.11 Thousand | -373.11 Thousand | -512.17 Thousand | -384.8 Thousand |
BDI
1951
0888
HNRDF
TFRLF
2798