USD 174.17
(-5.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 289.45 Million | 247.13 Million | 210.91 Million | 200.48 Million | 229.36 Million | 255.05 Million |
Total Current Assets | 31.77 Million | 72.16 Million | 25.32 Million | 8.91 Million | 16.39 Million | 23.73 Million |
Cash And Short Term Investments | 11.06 Million | 26.54 Million | 10.34 Million | 996 Thousand | 1.01 Million | 6.31 Million |
Cash and Cash Equivalents | 11.06 Million | 26.54 Million | 10.34 Million | 996 Thousand | 1.01 Million | 6.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.3 Million | 12.53 Million | 14.2 Million | 7.22 Million | 14.36 Million | 14.96 Million |
Inventory | - | 33.04 Million | 733 Thousand | 590 Thousand | 897 Thousand | 2.31 Million |
Other Current Assets | 414 Thousand | 38 Thousand | 40 Thousand | 104 Thousand | 127 Thousand | 144 Thousand |
Total Non-Current Assets | 257.67 Million | 174.97 Million | 185.58 Million | 191.57 Million | 212.96 Million | 231.31 Million |
Net PPE | 256.11 Million | 173.98 Million | 184.66 Million | 191.05 Million | 212.1 Million | 230.42 Million |
Good Will And Intangible Assets | - | - | - | -97 Thousand | - | -713 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 97 Thousand | - | 713 Thousand |
Tax Assets | 887 Thousand | 39.96 Million | 38.74 Million | 36.36 Million | 35.92 Million | 32.82 Million |
Other Non Current Assets | 672.99 Thousand | -38.98 Million | -37.82 Million | -35.84 Million | -35.05 Million | -31.93 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 128.5 Million | 106.78 Million | 111.82 Million | 102.48 Million | 126 Million | 149.04 Million |
Total Current Liabilities | 64.8 Million | 40.95 Million | 21.72 Million | 14.12 Million | 15.59 Million | 30.46 Million |
Account Payables | 9.84 Million | 11.45 Million | 7.28 Million | 5.21 Million | 6.42 Million | 9.33 Million |
Tax Payables | 929 Thousand | 9.35 Million | 893 Thousand | 1.01 Million | - | - |
Short Term Debt | 246 Thousand | 3.9 Million | 1.63 Million | 487 Thousand | 8.2 Million | 698 Thousand |
Deferred Revenue | 929 Thousand | 39.96 Million | -1.63 Million | 7.69 Million | 205 Thousand | 214 Thousand |
Other Current Liabilities | 53.78 Million | -14.36 Million | 14.43 Million | 723 Thousand | 753 Thousand | 20.21 Million |
Total Non Current Liabilities | 63.69 Million | 65.82 Million | 90.1 Million | 88.36 Million | 110.41 Million | 118.58 Million |
Long-Term Debt | 38 Thousand | 11 Million | 36 Million | 38.26 Million | 53.5 Million | 65.54 Million |
Deferred Revenue Non Current | -38 Thousand | - | 13.87 Million | 12.89 Million | 20.33 Million | 19.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.57 Million | 14.85 Million | 1.48 Million | 841 Thousand | 656 Thousand | 555 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 160.95 Million | 140.35 Million | 99.09 Million | 97.99 Million | 103.36 Million | 106 Million |
Stock Holders Equity | 160.95 Million | 140.35 Million | 99.09 Million | 97.12 Million | 100.11 Million | 102 Million |
Common Stock | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand |
Retained Earnings | 205.66 Million | 177.56 Million | 128.9 Million | 126.8 Million | 129.12 Million | 125.64 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 160.95 Million | 140.35 Million | 99.09 Million | 97.12 Million | 100.11 Million | 102 Million |
Capital Lease Obligation | 38 Thousand | 205 Thousand | 1.48 Million | 841 Thousand | 656 Thousand | 555 Thousand |
Total Investments | - | - | - | 97 Thousand | - | 713 Thousand |
Total Debt | 284 Thousand | 11 Million | 36 Million | 38.75 Million | 53.5 Million | 66.24 Million |
Net Debt | -10.77 Million | -15.54 Million | 25.65 Million | 37.75 Million | 52.48 Million | 59.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 334.76 Million | 332.89 Million | 289.45 Million | 289.45 Million | 253.57 Million | 243.75 Million |
Total Current Assets | 48.91 Million | 32.11 Million | 31.77 Million | 31.77 Million | 37.61 Million | 37.35 Million |
Cash And Short Term Investments | 2.01 Million | 1.75 Million | 11.06 Million | 11.06 Million | 19.79 Million | 5.05 Million |
Cash and Cash Equivalents | 2.01 Million | 1.75 Million | 11.06 Million | 11.06 Million | 19.79 Million | 5.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.48 Million | 29.53 Million | 20.3 Million | 20.3 Million | 17.37 Million | 26.99 Million |
Inventory | 1.00 | - | - | - | 413 Thousand | 5.26 Million |
Other Current Assets | 1.4 Million | 829 Thousand | 414 Thousand | 414 Thousand | 38 Thousand | 38 Thousand |
Total Non-Current Assets | 285.85 Million | 300.78 Million | 257.67 Million | 257.67 Million | 215.96 Million | 206.4 Million |
Net PPE | 284.96 Million | 299.7 Million | 256.11 Million | 256.11 Million | 215.55 Million | 206.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 52.31 Million | 55.52 Million | 887 Thousand | 887 Thousand | 43.28 Million | 42.53 Million |
Other Non Current Assets | -51.42 Million | -54.44 Million | 672.99 Thousand | 672.99 Thousand | -42.88 Million | -42.4 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 148.46 Million | 163.47 Million | 128.5 Million | 128.5 Million | 97.57 Million | 97.26 Million |
Total Current Liabilities | 80.54 Million | 88.47 Million | 64.8 Million | 64.8 Million | 41.68 Million | 39.72 Million |
Account Payables | 14.06 Million | 6.04 Million | 9.84 Million | 9.84 Million | 11.9 Million | 16.99 Million |
Tax Payables | 5.25 Million | 795 Thousand | 929 Thousand | 929 Thousand | 3.02 Million | 486 Thousand |
Short Term Debt | 501 Thousand | 692 Thousand | 246 Thousand | 246 Thousand | 936 Thousand | 1.62 Million |
Deferred Revenue | 5.25 Million | 795 Thousand | 929 Thousand | 929 Thousand | - | -1.62 Million |
Other Current Liabilities | 60.71 Million | 80.94 Million | 53.78 Million | 53.78 Million | 28.84 Million | 22.72 Million |
Total Non Current Liabilities | 67.92 Million | 75 Million | 63.69 Million | 63.69 Million | 55.89 Million | 57.54 Million |
Long-Term Debt | 829 Thousand | 4 Million | 38 Thousand | 38 Thousand | 1.03 Million | 1.24 Million |
Deferred Revenue Non Current | -829 Thousand | - | -38 Thousand | -38 Thousand | 10.53 Million | -1.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.6 Million | 15.47 Million | 15.57 Million | 15.57 Million | 1.03 Million | 15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 186.29 Million | 169.42 Million | 160.95 Million | 160.95 Million | 156 Million | 146.48 Million |
Stock Holders Equity | 186.29 Million | 169.42 Million | 160.95 Million | 160.95 Million | 156 Million | 146.48 Million |
Common Stock | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand | 281 Thousand |
Retained Earnings | 236.72 Million | 216.98 Million | 205.66 Million | 205.66 Million | 199.78 Million | 189.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 186.29 Million | 169.42 Million | 160.95 Million | 160.95 Million | 156 Million | 146.48 Million |
Capital Lease Obligation | 4.26 Million | 3.74 Million | 38 Thousand | 38 Thousand | 1.03 Million | 1.24 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 501 Thousand | 4.69 Million | 284 Thousand | 284 Thousand | 1.97 Million | 2.87 Million |
Net Debt | -1.51 Million | 2.94 Million | -10.77 Million | -10.77 Million | -17.81 Million | -2.18 Million |
HNRDF
TFRLF
2798
ASM
VULMF
ATR