USD 0.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48.8 Million | 135.43 Million | 143.37 Million | 92.55 Million | 101.44 Million | 110.47 Million |
Cost of Revenue | 11.5 Million | 25.25 Million | 24.82 Million | 27.49 Million | 24.83 Million | 24.05 Million |
Gross Profit | 37.3 Million | 110.17 Million | 118.54 Million | 65.06 Million | 76.6 Million | 86.41 Million |
Operating Expenses | 131.9 Million | 100.78 Million | 112.58 Million | 55.39 Million | 69.19 Million | 78.78 Million |
Selling, General and Administrative Expenses | 16.9 Million | 15.6 Million | 15.2 Million | 14.9 Million | 15.9 Million | 15.2 Million |
Research and Development Expenses | - | 0.06 | 0.03 | 0.08 | 0.06 | - |
Other Expenses | 115 Million | -100.78 Million | -112.58 Million | -55.39 Million | -69.19 Million | -78.78 Million |
Cost and Expenses | 143.4 Million | 126.04 Million | 137.41 Million | 82.88 Million | 94.02 Million | 102.83 Million |
Operating Income | -94.6 Million | 9.39 Million | 5.96 Million | 9.67 Million | 7.41 Million | 7.63 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 100 Thousand | 253.86 Thousand | 243.42 Thousand | 276.29 Thousand | 247.12 Thousand | - |
Earnings before Tax | 5.3 Million | 7.48 Million | 4.62 Million | 7.04 Million | 5.8 Million | 5.85 Million |
Net Income | 5.2 Million | 5.7 Million | 3.6 Million | 6.76 Million | 4.5 Million | 4.6 Million |
Earnings Per Share Basic | 0.03 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 172.32 Million | 137.04 Million | 137.6 Million | 137.6 Million | 137.6 Million | 137.6 Million |
Weighted Average Shares Outstanding (Diluted) | 172.32 Million | 137.04 Million | 137.6 Million | 137.6 Million | 137.6 Million | 137.6 Million |
Gross Margin | 0.76 | 0.81 | 0.83 | 0.70 | 0.76 | 0.78 |
EBIT Margin | -1.92 | 0.21 | 0.17 | 0.33 | 0.26 | 0.23 |
Profit Margin | 0.11 | 0.04 | 0.03 | 0.07 | 0.04 | 0.04 |
EBITDA | -93.6 Million | -18.9 Million | 125.4 Million | -139.5 Million | 22.8 Million | 6.5 Million |
Earnings Before Tax Margin | -1.94 | 0.07 | 0.04 | 0.10 | 0.07 | 0.07 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 126.8 Million | 87.58 Million | 56.86 Million | 135.43 Million | 56.72 Million | -123.65 Million |
Cost of Revenue | 12.89 Million | 12.47 Million | 12.81 Million | 25.25 Million | 11.85 Million | 12.29 Million |
Gross Profit | 113.91 Million | 75.1 Million | 44.04 Million | 110.17 Million | 44.86 Million | -135.95 Million |
Operating Expenses | -110.49 Million | 68.99 Million | 39.34 Million | 100.78 Million | 40.39 Million | -138.87 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -110.49 Million | -68.99 Million | -39.34 Million | -100.78 Million | -40.39 Million | 138.87 Million |
Cost and Expenses | 123.39 Million | 81.47 Million | 52.16 Million | 126.04 Million | 52.24 Million | -126.57 Million |
Operating Income | 3.41 Million | 6.11 Million | 4.69 Million | 9.39 Million | 4.47 Million | 2.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 127.29 Thousand | 126.93 Thousand | 253.86 Thousand | 120.94 Thousand | 121.71 Thousand |
Earnings before Tax | 1.51 Million | 5.21 Million | 3.55 Million | 7.48 Million | 3.74 Million | 2.31 Million |
Net Income | 1.51 Million | 5.09 Million | 3.42 Million | 5.7 Million | 3.62 Million | 2.19 Million |
Earnings Per Share Basic | 0.01 | 0.04 | 0.02 | - | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.04 | 0.02 | - | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 172.32 Million | 173.65 Million | 173.89 Million | 137.04 Million | 165.86 Million | 167.4 Million |
Weighted Average Shares Outstanding (Diluted) | 172.32 Million | 173.65 Million | 173.89 Million | 137.04 Million | 165.86 Million | 167.4 Million |
Gross Margin | 0.90 | 0.86 | 0.77 | 0.81 | 0.79 | 1.10 |
EBIT Margin | 0.10 | 0.18 | 0.25 | - | 0.23 | -0.10 |
Profit Margin | 0.01 | 0.06 | 0.06 | 0.04 | 0.06 | -0.02 |
EBITDA | 13.02 Million | 15.4 Million | 14.21 Million | - | 13.06 Million | 11.8 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.08 | 0.07 | 0.08 | -0.02 |
TFRLF
2798
MOX
VULMF
ATR
PNRG