GBp 409.0
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.43 Million | -70.31 Million | 38.85 Million | 118.06 Million | 47.59 Million | -25.11 Million |
Cost of Revenue | 34.46 Million | 3.47 Million | 4.02 Million | 7.38 Million | 5.16 Million | 2.05 Million |
Gross Profit | -20.02 Million | -73.78 Million | 34.83 Million | 110.68 Million | 42.42 Million | -27.16 Million |
Operating Expenses | 3.91 Million | 720 Thousand | 793 Thousand | 689 Thousand | 646 Thousand | 630 Thousand |
Selling, General and Administrative Expenses | 3.91 Million | 720 Thousand | 793 Thousand | 689 Thousand | 646 Thousand | 630 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.91 Million | 720 Thousand | 793 Thousand | 689 Thousand | 646 Thousand | 630 Thousand |
Operating Income | 37.74 Million | -69.83 Million | 38.06 Million | 117.38 Million | 46.94 Million | -25.31 Million |
Interest Expense | 2.77 Million | 1.2 Million | 474 Thousand | 451 Thousand | 452 Thousand | 423 Thousand |
Income Tax Expense | 1.43 Million | -112 Thousand | 1.75 Million | -567 Thousand | 478 Thousand | 381 Thousand |
Earnings before Tax | 36.81 Million | -71.03 Million | 38.06 Million | 117.38 Million | 46.94 Million | -25.74 Million |
Net Income | 35.37 Million | -70.92 Million | 36.31 Million | 117.94 Million | 46.46 Million | -26.12 Million |
Earnings Per Share Basic | 0.35 | -0.66 | 0.34 | 1.20 | 0.49 | -0.30 |
Earnings Per Share Diluted | 0.35 | -0.66 | 0.34 | 1.20 | 0.49 | -0.30 |
Weighted Average Shares Outstanding | 102.27 Million | 108 Million | 106.05 Million | 98.24 Million | 94.43 Million | 87.84 Million |
Weighted Average Shares Outstanding (Diluted) | 102.27 Million | 108 Million | 106.05 Million | 98.24 Million | 94.43 Million | 87.84 Million |
Gross Margin | -1.39 | 1.05 | 0.90 | 0.94 | 0.89 | 1.08 |
EBIT Margin | - | 0.99 | 0.98 | 0.99 | 0.99 | 1.01 |
Profit Margin | 2.45 | 1.01 | 0.93 | 1.00 | 0.98 | 1.04 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 2.61 | 0.99 | 0.98 | 0.99 | 0.99 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.96 Million | 23.96 Million | 37.67 Million | 14.68 Million | 14.68 Million | 12.3 Million |
Cost of Revenue | 1.56 Million | - | 3.25 Million | 1.51 Million | - | 1.53 Million |
Gross Profit | 22.4 Million | 23.96 Million | 34.41 Million | 13.16 Million | 14.68 Million | 10.76 Million |
Operating Expenses | 1.02 Million | 1.02 Million | 862 Thousand | 978 Thousand | 1.14 Million | 115 Thousand |
Selling, General and Administrative Expenses | 1.02 Million | 1.02 Million | - | 978 Thousand | 978 Thousand | 978.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 0.87 | - | 0.91 |
Cost and Expenses | 1.02 Million | 1.02 Million | 862 Thousand | 978 Thousand | 1.14 Million | 1.95 Million |
Operating Income | 22.94 Million | 22.94 Million | 36.81 Million | 13.7 Million | 13.7 Million | 10.34 Million |
Interest Expense | - | - | 2.77 Million | - | - | - |
Income Tax Expense | 421 Thousand | 421 Thousand | 1.43 Million | 327.5 Thousand | 327.5 Thousand | 781 Thousand |
Earnings before Tax | 22.29 Million | 22.29 Million | 36.81 Million | 12.82 Million | 12.82 Million | 11.16 Million |
Net Income | 21.87 Million | 21.87 Million | 35.37 Million | 12.49 Million | 12.49 Million | 10.38 Million |
Earnings Per Share Basic | 0.23 | 0.23 | - | 0.12 | 0.12 | 0.10 |
Earnings Per Share Diluted | 0.23 | 0.23 | - | 0.12 | 0.12 | 0.10 |
Weighted Average Shares Outstanding | 96.2 Million | 96.2 Million | 102.27 Million | 100.41 Million | 100.41 Million | 104.13 Million |
Weighted Average Shares Outstanding (Diluted) | 96.2 Million | 96.2 Million | 102.27 Million | 100.41 Million | 100.41 Million | 104.13 Million |
Gross Margin | 0.93 | 1.00 | 0.91 | 0.90 | 1.00 | 0.88 |
EBIT Margin | 1.91 | - | - | -0.06 | -0.06 | 0.84 |
Profit Margin | 0.91 | 0.91 | 0.94 | 0.85 | 0.85 | 0.84 |
EBITDA | 45.89 Million | - | - | -876 Thousand | -876 Thousand | 10.34 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 0.98 | 0.93 | 0.93 | 0.84 |
PNRG
HNRDF
TFRLF
MTTR
ASM
VULMF