USD 2.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.29 Million | 3.07 Million | 2.96 Million | 1.74 Million | 11.66 Million | 15.27 Million |
Cost of Revenue | 801 Thousand | 807 Thousand | 631 Thousand | 628 Thousand | 8.41 Million | 13.23 Million |
Gross Profit | 3.49 Million | 2.27 Million | 2.33 Million | 1.12 Million | 3.24 Million | 2.04 Million |
Operating Expenses | 6.48 Million | 3.57 Million | 4.73 Million | 4.52 Million | 5.9 Million | -2.42 Million |
Selling, General and Administrative Expenses | 1.55 | 2.22 | 0.85 | -10.95 | -0.44 | -0.41 |
Research and Development Expenses | 1.70 | 2.58 | -2.13 | -14.70 | -0.40 | -0.49 |
Other Expenses | 6.48 Million | 9.25 Million | -3.9 Million | -22.29 Million | -1.98 Million | -2.42 Million |
Cost and Expenses | 7.29 Million | 4.37 Million | 5.36 Million | 5.15 Million | 14.32 Million | 10.8 Million |
Operating Income | -2.99 Million | 197 Thousand | 205 Thousand | 204 Thousand | 3.74 Million | 4.46 Million |
Interest Expense | 133 Thousand | 259 Thousand | 403 Thousand | 533 Thousand | 3.08 Million | - |
Income Tax Expense | -2.99 Million | -1.3 Million | -2.4 Million | -3.4 Million | -2.66 Million | -5.11 Million |
Earnings before Tax | 7.31 Million | -1.1 Million | -2.19 Million | -3.2 Million | 1.08 Million | -648 Thousand |
Net Income | 6.65 Million | 7.95 Million | -6.31 Million | -25.7 Million | -4.64 Million | -7.53 Million |
Earnings Per Share Basic | 0.68 | 11.42 Million | -24.68 Million | 13.15 Million | 7.85 Million | 10.51 Million |
Earnings Per Share Diluted | 0.68 | 6.81 Million | -24.68 Million | 13.15 Million | 7.85 Million | 10.51 Million |
Weighted Average Shares Outstanding | 9.79 Million | 0.70 | 0.26 | -1.95 | -0.59 | -0.72 |
Weighted Average Shares Outstanding (Diluted) | 9.79 Million | 0.70 | 0.26 | -1.95 | -0.59 | -0.72 |
Gross Margin | 0.81 | 0.74 | 0.79 | 0.64 | 0.28 | 0.13 |
EBIT Margin | -0.65 | -0.36 | -0.74 | -1.83 | 0.09 | -0.07 |
Profit Margin | 1.55 | 2.58 | -2.13 | -14.70 | -0.40 | -0.49 |
EBITDA | -2.8 Million | -1.1 Million | -2.19 Million | -3.2 Million | 1.08 Million | -1 Million |
Earnings Before Tax Margin | -0.70 | 0.06 | 0.07 | 0.12 | 0.32 | 0.29 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.69 Million | 4.29 Million | 910 Thousand | 1.18 Million | 1.06 Million | 752 Thousand |
Cost of Revenue | 298 Thousand | 801 Thousand | 182 Thousand | 195 Thousand | 254 Thousand | 171 Thousand |
Gross Profit | 1.39 Million | 3.49 Million | 728 Thousand | 990 Thousand | 811 Thousand | 581 Thousand |
Operating Expenses | -1.5 Million | 6.48 Million | 2.42 Million | 1.24 Million | 1.39 Million | -219 Thousand |
Selling, General and Administrative Expenses | - | - | 2.42 Million | 1.24 Million | 1.39 Million | 219 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.5 Million | 10.31 Million | -2.42 Million | -1.24 Million | -1.39 Million | 219 Thousand |
Cost and Expenses | 1.8 Million | 7.29 Million | 2.61 Million | 1.44 Million | 1.64 Million | -48 Thousand |
Operating Income | -105 Thousand | -2.99 Million | -1.7 Million | -259 Thousand | -580 Thousand | 800 Thousand |
Interest Expense | - | 133 Thousand | 31 Thousand | 34 Thousand | 35 Thousand | 34 Thousand |
Income Tax Expense | 128 Thousand | -2.99 Million | 753 Thousand | 87 Thousand | -27 Thousand | -224 Thousand |
Earnings before Tax | 1.25 Million | 7.31 Million | 7.06 Million | 1.02 Million | 271 Thousand | 5.44 Million |
Net Income | 1.12 Million | 6.65 Million | 6.31 Million | 935 Thousand | 298 Thousand | 5.67 Million |
Earnings Per Share Basic | 0.12 | - | 0.64 | 0.10 | 0.03 | 0.58 |
Earnings Per Share Diluted | 0.12 | - | 0.64 | 0.10 | 0.03 | 0.58 |
Weighted Average Shares Outstanding | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million |
Weighted Average Shares Outstanding (Diluted) | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million | 9.79 Million |
Gross Margin | 0.82 | 0.81 | 0.80 | 0.84 | 0.76 | 0.77 |
EBIT Margin | -0.03 | - | -1.81 | -0.18 | -0.50 | 1.13 |
Profit Margin | 0.66 | 1.55 | 6.94 | 0.79 | 0.28 | 7.54 |
EBITDA | -56 Thousand | - | -1.65 Million | -211 Thousand | -535 Thousand | 851 Thousand |
Earnings Before Tax Margin | -0.06 | -0.70 | -1.87 | -0.22 | -0.54 | 1.06 |
ABT
000410
NMR
3060
GMXDF
GPAK