USD 2.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 114.21 Million | 465 Thousand | 701 Thousand | 141.27 Million | 168.71 Million | 10.79 Million |
Total Current Assets | 7.8 Million | 7.03 Million | 3.02 Million | 42.79 Million | 6.22 Million | 181.11 Million |
Cash And Short Term Investments | 7.41 Million | 6.37 Million | 1.72 Million | 766 Thousand | 3.19 Million | 4.14 Million |
Cash and Cash Equivalents | 7.41 Million | 6.37 Million | 1.72 Million | 766 Thousand | 3.19 Million | 4.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 383 Thousand | 667 Thousand | 1.3 Million | 294 Thousand | 1.23 Million | 1.76 Million |
Inventory | 1.00 | 1.00 | -99.64 Million | -99.53 Million | 1.00 | - |
Other Current Assets | -7.8 Million | 112.45 Million | 99.64 Million | 141.27 Million | 168.71 Million | 175.2 Million |
Total Non-Current Assets | 97.55 Million | 95.28 Million | 96.61 Million | 98.47 Million | 162.48 Million | 175.2 Million |
Net PPE | 504 Thousand | 661 Thousand | 2.77 Million | 2.99 Million | 45.2 Million | - |
Good Will And Intangible Assets | 8.86 Million | 10.13 Million | -99.64 Million | -141.27 Million | -168.71 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 69.7 Million | 67.2 Million | 64.66 Million | 65.44 Million | 86.27 Million | - |
Tax Assets | 8.86 Million | 112.45 Million | 99.64 Million | 141.27 Million | 168.71 Million | 175.2 Million |
Other Non Current Assets | 9.61 Million | -95.16 Million | 29.17 Million | 30.04 Million | 31.01 Million | -175.2 Million |
Other Assets | 8.86 Million | -101.85 Million | -98.93 Million | - | - | -345.52 Million |
Total Liabilities | 21.01 Million | 98 Thousand | 98 Thousand | 98 Thousand | 87 Thousand | 87 Thousand |
Total Current Liabilities | 8.86 Million | 10.13 Million | 10.21 Million | 64.07 Million | 12.09 Million | 127.74 Million |
Account Payables | 2.63 Million | 3.21 Million | 2.31 Million | 2.51 Million | 3.84 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 1.95 Million | 7.6 Million | 10.94 Million | 61.48 Million | 51.71 Million |
Deferred Revenue | -1.49 Million | -465 Thousand | -701 Thousand | -24.59 Million | -127.32 Million | - |
Other Current Liabilities | 6.23 Million | 5.43 Million | 994 Thousand | 75.22 Million | 74.08 Million | 76.02 Million |
Total Non Current Liabilities | 2.62 Million | 3.03 Million | 19.37 Million | 11.14 Million | 61.99 Million | 70.11 Million |
Long-Term Debt | 675 Thousand | 1.95 Million | 7.6 Million | 10.94 Million | 61.48 Million | - |
Deferred Revenue Non Current | 21.01 Million | 22.77 Million | 29.59 Million | 75.22 Million | 74.08 Million | 76.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -27.93 Million | -22.16 Million | -3.02 Million | -1.06 Million | -73.82 Million | -5.91 Million |
Other Liabilities | 9.53 Million | -13.06 Million | -29.49 Million | -75.12 Million | -73.99 Million | -197.77 Million |
Total Equity | 93.19 Million | 108.97 Million | 106.22 Million | 151.45 Million | 227.25 Million | 233.56 Million |
Stock Holders Equity | 75.57 Million | 112.45 Million | 99.64 Million | 141.27 Million | 168.71 Million | 175.2 Million |
Common Stock | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 87 Thousand | - |
Retained Earnings | -38.62 Million | 72.58 Million | 33.01 Million | 30.51 Million | 52.32 Million | 57.22 Million |
Accumulated other comprehensive income | 93.19 Million | 89.68 Million | 70.04 Million | 66.05 Million | 94.63 Million | 99.17 Million |
Common Stock Equity | 75.57 Million | 112.45 Million | 99.64 Million | 141.27 Million | 168.71 Million | 175.2 Million |
Capital Lease Obligation | 315 Thousand | 474 Thousand | - | - | 247 Thousand | - |
Total Investments | 69.7 Million | 67.2 Million | 64.66 Million | 65.44 Million | 86.27 Million | - |
Total Debt | 2.48 Million | 696 Thousand | 450 Thousand | 42.76 Million | 2.72 Million | 1.37 Million |
Net Debt | -4.93 Million | -5.67 Million | -1.27 Million | 42 Million | -466 Thousand | -2.77 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 126.61 Million | 114.21 Million | 114.21 Million | 100.52 Million | 100.89 Million | 465 Thousand |
Total Current Assets | - | 7.8 Million | 7.8 Million | 5.77 Million | 6.21 Million | 7.03 Million |
Cash And Short Term Investments | 6.45 Million | 7.41 Million | 7.41 Million | 5.46 Million | 5.93 Million | 6.37 Million |
Cash and Cash Equivalents | 6.45 Million | 7.41 Million | 7.41 Million | 5.46 Million | 5.93 Million | 6.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 381 Thousand | 383 Thousand | 383 Thousand | 315 Thousand | 274 Thousand | 667 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | -6.83 Million | -7.8 Million | -7.8 Million | -5.77 Million | -6.21 Million | 112.45 Million |
Total Non-Current Assets | - | 97.55 Million | 97.55 Million | 94.74 Million | 94.68 Million | 95.28 Million |
Net PPE | - | 504 Thousand | 504 Thousand | 2.49 Million | 2.58 Million | 661 Thousand |
Good Will And Intangible Assets | - | 8.86 Million | 17.83 Million | - | - | 10.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 69.7 Million | 69.7 Million | 66.7 Million | 66.83 Million | 67.2 Million |
Tax Assets | - | 8.86 Million | 8.86 Million | - | - | 112.45 Million |
Other Non Current Assets | - | 9.61 Million | 641 Thousand | 25.54 Million | 25.26 Million | -95.16 Million |
Other Assets | 126.61 Million | 8.86 Million | 8.86 Million | - | - | -101.85 Million |
Total Liabilities | 32.9 Million | 21.01 Million | 21.01 Million | 11.26 Million | 11.44 Million | 98 Thousand |
Total Current Liabilities | - | 8.86 Million | 9.53 Million | 9.1 Million | 9.16 Million | 10.13 Million |
Account Payables | - | 2.63 Million | 2.63 Million | 2.7 Million | 2.76 Million | 3.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.49 Million | 1.49 Million | - | - | 1.95 Million |
Deferred Revenue | - | -1.49 Million | -1.49 Million | - | - | -465 Thousand |
Other Current Liabilities | - | 6.23 Million | 6.9 Million | 6.4 Million | 6.4 Million | 5.43 Million |
Total Non Current Liabilities | 32.9 Million | 2.62 Million | 2.62 Million | 2.16 Million | 2.27 Million | 3.03 Million |
Long-Term Debt | 22.63 Million | 675 Thousand | 675 Thousand | 2.02 Million | 2.13 Million | 1.95 Million |
Deferred Revenue Non Current | - | 21.01 Million | -16.58 Million | - | - | 22.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.26 Million | -27.93 Million | 9.67 Million | 138 Thousand | 143 Thousand | -22.16 Million |
Other Liabilities | 32.9 Million | 9.53 Million | 8.86 Million | - | - | -13.06 Million |
Total Equity | 93.71 Million | 93.19 Million | 93.19 Million | 89.25 Million | 89.44 Million | 108.97 Million |
Stock Holders Equity | 76.01 Million | 75.57 Million | 75.57 Million | 72.22 Million | 72.39 Million | 112.45 Million |
Common Stock | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand |
Retained Earnings | -38.18 Million | -38.62 Million | -38.62 Million | -41.97 Million | -40.74 Million | 72.58 Million |
Accumulated other comprehensive income | - | 93.19 Million | - | - | - | 89.68 Million |
Common Stock Equity | 76.01 Million | 75.57 Million | 75.57 Million | 72.22 Million | 72.39 Million | 112.45 Million |
Capital Lease Obligation | - | 315 Thousand | 315 Thousand | - | - | 474 Thousand |
Total Investments | - | 69.7 Million | 69.7 Million | 66.7 Million | 66.83 Million | 67.2 Million |
Total Debt | 22.63 Million | 2.48 Million | 2.48 Million | 2.02 Million | 2.13 Million | 696 Thousand |
Net Debt | 16.17 Million | -4.93 Million | -4.93 Million | -3.44 Million | -3.8 Million | -5.67 Million |
ABT
000410
NMR
3060
GMXDF
GPAK