AUD 0.1
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 30.66 Thousand | 271.00 | - | - |
Cost of Revenue | 38.22 Thousand | 44.46 Thousand | 146.98 Thousand | 7581.00 | - | - |
Gross Profit | -38.22 Thousand | -44.46 Thousand | -116.31 Thousand | -7310.00 | - | - |
Operating Expenses | 3.65 Million | 4.08 Million | 4.79 Million | 3.66 Million | 445.14 Thousand | 482.45 Thousand |
Selling, General and Administrative Expenses | 3.66 Million | 4.09 Million | 1.68 Million | 811.25 Thousand | 445.14 Thousand | 482.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5480.00 | 8160.00 | 316.15 Thousand | 271.00 | - | - |
Cost and Expenses | 3.69 Million | 4.12 Million | 4.94 Million | 3.66 Million | 445.14 Thousand | 482.45 Thousand |
Operating Income | -3.69 Million | -4.12 Million | -4.59 Million | -3.66 Million | -445.14 Thousand | -482.46 Thousand |
Interest Expense | 30.1 Thousand | 725.00 | 2783.00 | 1629.00 | 264.00 | - |
Income Tax Expense | -16.09 Thousand | 3.00 | 318.93 Thousand | 1900.00 | -445.14 Thousand | -6966.00 |
Earnings before Tax | -3.73 Million | -3.72 Million | -4.6 Million | -3.66 Million | -460.56 Thousand | -482.45 Thousand |
Net Income | -3.73 Million | -3.72 Million | -4.6 Million | -3.66 Million | -460.56 Thousand | -482.45 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.05 | -0.05 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.05 | -0.05 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 197.49 Million | 113.3 Million | 95.33 Million | 78.26 Million | 89.6 Million | 89.6 Million |
Weighted Average Shares Outstanding (Diluted) | 197.49 Million | 113.3 Million | 95.33 Million | 78.26 Million | 89.6 Million | 89.6 Million |
Gross Margin | - | - | -3.79 | -26.97 | - | - |
EBIT Margin | - | - | -148.72 | -13.49 Thousand | - | - |
Profit Margin | - | - | -150.05 | -13.52 Thousand | - | - |
EBITDA | -3.67 Million | -3.68 Million | -4.56 Million | -3.65 Million | -15.42 Thousand | -475.49 Thousand |
Earnings Before Tax Margin | - | - | -149.96 | -13.52 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 1819.00 | 1819.00 | - | -2690.00 | -2690.00 |
Cost of Revenue | 19.11 Thousand | 19.11 Thousand | - | 44.46 Thousand | 22.23 Thousand | - |
Gross Profit | -19.11 Thousand | -17.29 Thousand | 1819.00 | -44.46 Thousand | -24.92 Thousand | -2690.00 |
Operating Expenses | 1.27 Million | 1.21 Million | 1.21 Million | 4.08 Million | 1.51 Million | 566.14 Thousand |
Selling, General and Administrative Expenses | 1.27 Million | 1.18 Million | 1.18 Million | - | 1.51 Million | 761.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1850.00 | 3640.00 | - | 8160.00 | 2780.00 | - |
Cost and Expenses | 1.29 Million | 1.21 Million | 1.21 Million | 4.12 Million | 1.53 Million | 566.14 Thousand |
Operating Income | -1.29 Million | -1.19 Million | -1.19 Million | -4.12 Million | -1.53 Million | -768.51 Thousand |
Interest Expense | 29.77 Thousand | - | - | 725.00 | - | - |
Income Tax Expense | -154.00 | -4.00 | - | 3.00 | -3.00 | - |
Earnings before Tax | -1.32 Million | -1.2 Million | -1.2 Million | -3.72 Million | -1.13 Million | -568.7 Thousand |
Net Income | -1.32 Million | -1.2 Million | -1.2 Million | -3.72 Million | -1.13 Million | -568.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 209.85 Million | 184.41 Million | 184.41 Million | 113.3 Million | 132.17 Million | 120 Million |
Weighted Average Shares Outstanding (Diluted) | 209.85 Million | 185.28 Million | 185.28 Million | 113.3 Million | 132.17 Million | 119.99 Million |
Gross Margin | - | -9.51 | 1.00 | - | 9.27 | 1.00 |
EBIT Margin | - | -654.33 | -654.33 | - | 563.13 | 281.56 |
Profit Margin | - | -664.06 | -664.06 | - | 422.83 | 211.41 |
EBITDA | -1.27 Million | -1.19 Million | -1.19 Million | - | -1.51 Million | -757.4 Thousand |
Earnings Before Tax Margin | - | -659.59 | -659.59 | - | 571.39 | 285.69 |
LISP
TRMNF
BNXA
HGPI
ABT
000410