USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -1.08 Million | 6869.00 | 24.55 Thousand | 132.22 Thousand | 86.11 Thousand | 2889.00 |
Cost of Revenue | - | 443.00 | 8847.00 | 31.38 Thousand | -562.86 Thousand | - |
Gross Profit | -1.08 Million | 6426.00 | 15.7 Thousand | 100.83 Thousand | 648.98 Thousand | 2889.00 |
Operating Expenses | 985.31 Thousand | 630.25 Thousand | 1.46 Million | 3.63 Million | 4.4 Million | 653.83 Thousand |
Selling, General and Administrative Expenses | 725.88 Thousand | 483 Thousand | 1.3 Million | 3.59 Million | 4.37 Million | 653.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 259.43 Thousand | -1.06 Million | 23.54 Thousand | 132.22 Thousand | -2.08 Million | - |
Cost and Expenses | 985.31 Thousand | 630.25 Thousand | 1.46 Million | 3.63 Million | 4.4 Million | 653.83 Thousand |
Operating Income | -2.07 Million | -1.08 Million | -6.48 Million | -17.29 Million | -4.32 Million | -653.83 Thousand |
Interest Expense | - | 29.64 Thousand | 12.8 Thousand | 98 Thousand | 18.05 Thousand | - |
Income Tax Expense | - | 29.64 Thousand | 36.35 Thousand | 230.22 Thousand | -2.07 Million | -571.68 Thousand |
Earnings before Tax | -2.07 Million | -1.07 Million | -6.45 Million | -17.16 Million | -5.84 Million | -625.57 Thousand |
Net Income | -2.07 Million | -1.07 Million | -6.45 Million | -17.16 Million | -5.84 Million | -625.57 Thousand |
Earnings Per Share Basic | -0.11 | -0.11 | -1.52 | -9.79 | -17.06 | -4.70 |
Earnings Per Share Diluted | -0.11 | -0.11 | -1.52 | -9.79 | -17.06 | -4.70 |
Weighted Average Shares Outstanding | 18.96 Million | 10.21 Million | 4.24 Million | 1.75 Million | 342.96 Thousand | 133.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 18.96 Million | 10.21 Million | 4.24 Million | 1.75 Million | 342.96 Thousand | 133.1 Thousand |
Gross Margin | 1.00 | 0.94 | 0.64 | 0.76 | 7.54 | 1.00 |
EBIT Margin | 1.83 | -90.69 | -58.48 | -26.22 | -75.09 | -226.32 |
Profit Margin | 1.91 | -157.08 | -262.95 | -129.82 | -67.93 | -216.54 |
EBITDA | -1.99 Million | -1 Million | -5.83 Million | -16.25 Million | -2.79 Million | - |
Earnings Before Tax Margin | 1.91 | -157.87 | -264.31 | -130.82 | -50.20 | -226.32 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -1.08 Million | -1.03 Million | -28.83 Thousand | 331.00 | -35.69 Thousand | 986.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -1.08 Million | -1.03 Million | -28.83 Thousand | 331.00 | -35.69 Thousand | 986.00 |
Operating Expenses | 947.19 Thousand | 263.87 Thousand | 201.34 Thousand | 187.77 Thousand | 112.54 Thousand | 181.15 Thousand |
Selling, General and Administrative Expenses | - | 234.03 Thousand | 151.5 Thousand | 187.77 Thousand | 108.94 Thousand | 39.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -171.7 Thousand | -148.23 Thousand | -430.51 Thousand |
Cost and Expenses | 947.19 Thousand | 263.87 Thousand | 201.34 Thousand | 187.77 Thousand | 112.54 Thousand | 181.15 Thousand |
Operating Income | -1.99 Million | -260.99 Thousand | -199.63 Thousand | -187.44 Thousand | -112.54 Thousand | -441.16 Thousand |
Interest Expense | - | 14.1 Thousand | 8036.00 | 8036.00 | 7949.00 | 11.24 Thousand |
Income Tax Expense | - | 13.99 Thousand | 7925.00 | 7925.00 | 7838.00 | -249.75 Thousand |
Earnings before Tax | -2.07 Million | -1.49 Million | -238.21 Thousand | -179.3 Thousand | -156.29 Thousand | -435.7 Thousand |
Net Income | -2.07 Million | -1.49 Million | -238.21 Thousand | -179.3 Thousand | -156.29 Thousand | -435.7 Thousand |
Earnings Per Share Basic | - | -0.05 | -0.01 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | - | -0.05 | -0.01 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 18.96 Million | 29.01 Million | 21.24 Million | 10.21 Million | 10.21 Million | 10.21 Million |
Weighted Average Shares Outstanding (Diluted) | 18.96 Million | 29.01 Million | 21.24 Million | 10.21 Million | 10.21 Million | 10.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.25 | 6.92 | -566.30 | 3.15 | -182.73 |
Profit Margin | 1.91 | 1.44 | 8.26 | -541.72 | 4.38 | -441.89 |
EBITDA | - | -260.99 Thousand | -199.63 Thousand | -187.44 Thousand | -112.54 Thousand | -180.16 Thousand |
Earnings Before Tax Margin | 1.83 | 0.25 | 6.92 | -566.30 | 3.15 | -447.43 |
BNXA
9990
2509
000410
NMR
LISP