TWD 16.25
(-2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 223.47 Million | 202.56 Million | 792.9 Million | 1.33 Billion | 1.73 Billion | 3.95 Billion |
Cost of Revenue | 148.47 Million | 128.59 Million | 529.66 Million | 784.71 Million | 968.06 Million | 2.41 Billion |
Gross Profit | 74.99 Million | 73.97 Million | 263.23 Million | 553.36 Million | 762.48 Million | 1.53 Billion |
Operating Expenses | 160.64 Million | 152.94 Million | 177.61 Million | 219.13 Million | 277.37 Million | 388.27 Million |
Selling, General and Administrative Expenses | 160.64 Million | 152.94 Million | 177.61 Million | 219.13 Million | 277.37 Million | 388.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.4 Million | 13.93 Million | 13.22 Million | 83.89 Million | 18.94 Million |
Cost and Expenses | 309.11 Million | 281.54 Million | 707.28 Million | 1 Billion | 1.24 Billion | 2.8 Billion |
Operating Income | -85.64 Million | -60.96 Million | 101.19 Million | 351.7 Million | 569 Million | 1.14 Billion |
Interest Expense | 166.3 Million | 88.34 Million | 57.21 Million | 81.56 Million | 77.21 Million | 72.75 Million |
Income Tax Expense | 310 Thousand | -147 Thousand | 2.18 Million | 38.34 Million | 50.45 Million | 102.18 Million |
Earnings before Tax | -239.11 Million | -149.31 Million | 43.98 Million | 270.13 Million | 491.79 Million | 1.08 Billion |
Net Income | -245.63 Million | -149.16 Million | 44.11 Million | 232.34 Million | 440.45 Million | 986 Million |
Earnings Per Share Basic | -1.09 | -0.66 | 0.20 | 1.03 | 1.96 | 4.38 |
Earnings Per Share Diluted | -1.09 | -0.66 | 0.20 | 1.03 | 1.96 | 4.37 |
Weighted Average Shares Outstanding | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 225.06 Million |
Weighted Average Shares Outstanding (Diluted) | 224.55 Million | 224.55 Million | 224.63 Million | 224.86 Million | 225.07 Million | 225.74 Million |
Gross Margin | 0.34 | 0.37 | 0.33 | 0.41 | 0.44 | 0.39 |
EBIT Margin | -0.06 | -0.01 | 0.20 | 0.31 | 0.36 | 0.30 |
Profit Margin | -1.10 | -0.74 | 0.06 | 0.17 | 0.25 | 0.25 |
EBITDA | -14.13 Million | -1.81 Million | 158.08 Million | 409.83 Million | 621.26 Million | 1.16 Billion |
Earnings Before Tax Margin | -0.38 | -0.30 | 0.13 | 0.26 | 0.33 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 584.75 Million | 58.69 Million | 57.56 Million | 223.47 Million | 57.57 Million | 54.8 Million |
Cost of Revenue | 427.63 Million | 42.49 Million | 30.89 Million | 155.51 Million | 41.83 Million | 39.34 Million |
Gross Profit | 157.12 Million | 16.19 Million | 26.66 Million | 67.95 Million | 15.74 Million | 15.46 Million |
Operating Expenses | 67.89 Million | 39.47 Million | 58.79 Million | 153.59 Million | 29.99 Million | 34.75 Million |
Selling, General and Administrative Expenses | 67.89 Million | 39.47 Million | 58.79 Million | - | 29.99 Million | 34.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.57 Million | 3.21 Million | -6.26 Million | -13.44 Million | 1.91 Million | -9.82 Million |
Cost and Expenses | 495.52 Million | 81.96 Million | 89.69 Million | 309.11 Million | 71.82 Million | 74.09 Million |
Operating Income | 89.23 Million | -23.27 Million | -32.12 Million | -85.64 Million | -6.78 Million | -21.59 Million |
Interest Expense | 48.74 Million | 41.92 Million | 45.53 Million | 166.3 Million | 42.9 Million | 40.72 Million |
Income Tax Expense | -119 Thousand | 239 Thousand | 310 Thousand | 310 Thousand | 2.22 Million | 1.33 Million |
Earnings before Tax | 65.11 Million | -53.74 Million | -74.97 Million | -239.11 Million | -49.68 Million | -62.31 Million |
Net Income | 63.35 Million | -56.91 Million | -76.39 Million | -245.63 Million | -51.91 Million | -63.65 Million |
Earnings Per Share Basic | 0.28 | -0.25 | -0.34 | - | -0.23 | -0.28 |
Earnings Per Share Diluted | 0.28 | -0.25 | -0.34 | - | -0.23 | -0.28 |
Weighted Average Shares Outstanding | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million |
Weighted Average Shares Outstanding (Diluted) | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million |
Gross Margin | 0.27 | 0.28 | 0.46 | 0.30 | 0.27 | 0.28 |
EBIT Margin | 0.18 | -0.15 | -0.30 | - | 0.14 | -0.13 |
Profit Margin | 0.11 | -0.97 | -1.33 | -1.10 | -0.90 | -1.16 |
EBITDA | 104.41 Million | -8.59 Million | -17.39 Million | - | 8 Million | -7.13 Million |
Earnings Before Tax Margin | 0.15 | -0.40 | -0.56 | -0.38 | -0.12 | -0.39 |
ACUR
CBGL
CBAF
TRMNF
BNXA
9990