Archosaur Games Inc. (9990.HK)
HKD 1.23
(0.82%)
HKD 1.23
(0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 908.48 Million | 584.12 Million | 920.82 Million | 1.2 Billion | 1.06 Billion | 870.06 Million |
| Cost of Revenue | 258.08 Million | 160.5 Million | 207.29 Million | 282.93 Million | 177.62 Million | 173.53 Million |
| Gross Profit | 650.4 Million | 423.62 Million | 713.53 Million | 925.9 Million | 889.62 Million | 696.52 Million |
| Operating Expenses | 1 Billion | 1.2 Billion | 1.01 Billion | 1.7 Billion | 735.33 Million | 448.45 Million |
| Selling, General and Administrative Expenses | 379.59 Million | 388.95 Million | 342.18 Million | 301.01 Million | 167.45 Million | 109.82 Million |
| Research and Development Expenses | 582.2 Million | 746.36 Million | 705.62 Million | 540.43 Million | 389.22 Million | 327.63 Million |
| Other Expenses | 45.63 Million | 820 Thousand | 1.89 Million | -855.82 Million | - | -381.33 Million |
| Cost and Expenses | 1.26 Billion | 1.36 Billion | 1.22 Billion | 1.98 Billion | 912.95 Million | 621.99 Million |
| Operating Income | -357.02 Million | -727.88 Million | -325.66 Million | 96.26 Million | 337 Million | 310.95 Million |
| Interest Expense | 4.27 Million | 5.83 Million | 7.36 Million | 13.21 Million | 17.82 Million | 5.66 Million |
| Income Tax Expense | -12.28 Million | 759 Thousand | 15.57 Million | 16.25 Million | 24.7 Million | 11.87 Million |
| Earnings before Tax | -327.84 Million | -767.78 Million | -287.75 Million | -775.27 Million | 145.07 Million | -63.5 Million |
| Net Income | -315.56 Million | -768.54 Million | -303.32 Million | -759.02 Million | 119.35 Million | -74.53 Million |
| Earnings Per Share Basic | -0.40 | -0.98 | -0.38 | -1.42 | 0.34 | -0.09 |
| Earnings Per Share Diluted | -0.40 | -0.98 | -0.38 | -1.42 | 0.34 | -0.09 |
| Weighted Average Shares Outstanding | 785.14 Million | 784.23 Million | 789.24 Million | 533.81 Million | 354.76 Million | 786.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 785.14 Million | 786.95 Million | 789.24 Million | 533.81 Million | 354.76 Million | 787.4 Million |
| Gross Margin | 0.72 | 0.73 | 0.77 | 0.77 | 0.83 | 0.80 |
| EBIT Margin | -0.29 | -1.22 | -0.34 | 0.09 | 0.33 | -0.07 |
| Profit Margin | -0.35 | -1.32 | -0.33 | -0.63 | 0.11 | -0.09 |
| EBITDA | -265.27 Million | -697.47 Million | -220.92 Million | 108.11 Million | 349.3 Million | -27.89 Million |
| Earnings Before Tax Margin | -0.39 | -1.25 | -0.35 | 0.08 | 0.32 | 0.36 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 439.43 Million | 908.48 Million | 506.23 Million | 402.25 Million | 584.12 Million | 254.28 Million |
| Cost of Revenue | 117.68 Million | 258.08 Million | 159.45 Million | 104.51 Million | 160.5 Million | 73.44 Million |
| Gross Profit | 321.74 Million | 650.4 Million | 346.77 Million | 297.73 Million | 423.62 Million | 180.84 Million |
| Operating Expenses | 475.71 Million | 954.24 Million | 461.87 Million | 552.59 Million | 1.2 Billion | 655.04 Million |
| Selling, General and Administrative Expenses | 217.16 Million | - | 172.16 Million | 216.8 Million | - | 217.85 Million |
| Research and Development Expenses | 264.1 Million | - | 282.96 Million | 299.24 Million | - | 379.24 Million |
| Other Expenses | -5.55 Million | -1.77 Million | 6.75 Million | - | 820 Thousand | - |
| Cost and Expenses | 593.4 Million | 1.21 Billion | 621.33 Million | 657.1 Million | 1.36 Billion | 728.48 Million |
| Operating Income | -153.96 Million | -357.02 Million | -115.1 Million | -223.85 Million | -727.88 Million | -422.82 Million |
| Interest Expense | - | 3.72 Million | - | - | 5.83 Million | - |
| Income Tax Expense | 1.16 Million | -12.28 Million | 11.71 Million | 572 Thousand | 759 Thousand | 975 Thousand |
| Earnings before Tax | -132.88 Million | -327.84 Million | -94.24 Million | -233.59 Million | -767.78 Million | -460.66 Million |
| Net Income | -134.04 Million | -315.56 Million | -82.53 Million | -233.02 Million | -768.54 Million | -459.69 Million |
| Earnings Per Share Basic | -0.17 | - | -0.10 | -0.30 | - | -0.59 |
| Earnings Per Share Diluted | -0.17 | - | -0.10 | -0.30 | - | -0.59 |
| Weighted Average Shares Outstanding | 786.17 Million | 785.14 Million | 786.36 Million | 776.74 Million | 784.23 Million | 778.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 786.16 Million | 785.14 Million | 786.35 Million | 783.92 Million | 786.95 Million | 785.04 Million |
| Gross Margin | 0.73 | 0.72 | 0.69 | 0.74 | 0.73 | 0.71 |
| EBIT Margin | -0.31 | - | -0.18 | -0.53 | - | -1.63 |
| Profit Margin | -0.31 | -0.35 | -0.16 | -0.58 | -1.32 | -1.81 |
| EBITDA | -136.57 Million | - | -88.59 Million | -213.49 Million | - | -413.83 Million |
| Earnings Before Tax Margin | -0.35 | -0.39 | -0.23 | -0.56 | -1.25 | -1.66 |
2509
ACUR
CBGL
LISP
TRMNF
BNXA