NOK 6.93
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | 444.37 Thousand | 891.46 Thousand | 878.13 Thousand | 1.21 Million | - |
Cost of Revenue | 951.77 Thousand | 981.48 Thousand | 1.42 Million | 2.14 Million | 1.35 Million | - |
Gross Profit | 607.92 Thousand | -537.11 Thousand | -529.58 Thousand | -1.26 Million | -139.07 Thousand | - |
Operating Expenses | 18.46 Million | 15.56 Million | 12.59 Million | 17.09 Million | 14.73 Million | -15.58 Million |
Selling, General and Administrative Expenses | 10.12 Million | 10.44 Million | 9.44 Million | 12.57 Million | 17.49 Million | 22.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.41 Million | 16.54 Million | 14.01 Million | 19.24 Million | 16.09 Million | -15.58 Million |
Operating Income | -17.85 Million | -16.1 Million | -13.12 Million | -18.36 Million | -14.87 Million | 2.86 Million |
Interest Expense | 1.45 Million | 6.00 | 220.54 Thousand | 189.44 Thousand | 349.74 Thousand | 837.84 Thousand |
Income Tax Expense | 199.58 Thousand | 1.15 Million | 129.57 Thousand | 194.81 Thousand | 1.24 Million | 770.18 Thousand |
Earnings before Tax | -19.11 Million | -14.95 Million | -13.21 Million | -18.36 Million | -14.81 Million | 2.23 Million |
Net Income | -19.11 Million | -14.95 Million | -13.21 Million | -18.36 Million | -16.05 Million | 1.46 Million |
Earnings Per Share Basic | -0.99 | -0.92 | -1.03 | -2.64 | -2.30 | 0.21 |
Earnings Per Share Diluted | -0.99 | -0.92 | -1.03 | -2.64 | -2.29 | 0.21 |
Weighted Average Shares Outstanding | 19.21 Million | 16.19 Million | 12.87 Million | 6.94 Million | 6.96 Million | 6.96 Million |
Weighted Average Shares Outstanding (Diluted) | 19.21 Million | 16.19 Million | 12.87 Million | 6.94 Million | 7.02 Million | 6.96 Million |
Gross Margin | 0.39 | -1.21 | -0.59 | -1.44 | -0.11 | - |
EBIT Margin | -10.62 | -33.40 | -14.27 | -19.72 | -11.14 | - |
Profit Margin | -12.25 | -33.65 | -14.82 | -20.91 | -13.23 | - |
EBITDA | -16.56 Million | -14.84 Million | -12.72 Million | -17.31 Million | -13.52 Million | 20.01 Million |
Earnings Before Tax Margin | -11.45 | -36.24 | -14.72 | -20.91 | -12.26 | - |
Breakdown | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY | 2016 FY |
---|---|---|---|---|---|---|
Revenue | 1.55 Million | 444.37 Thousand | 891.46 Thousand | 878.13 Thousand | 1.21 Million | - |
Cost of Revenue | 951.77 Thousand | 981.48 Thousand | 1.42 Million | 2.14 Million | 1.35 Million | - |
Gross Profit | 607.92 Thousand | -537.11 Thousand | -529.58 Thousand | -1.26 Million | -139.07 Thousand | - |
Operating Expenses | 18.46 Million | 15.56 Million | 12.59 Million | 17.09 Million | 14.73 Million | -15.58 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.41 Million | 16.54 Million | 14.01 Million | 19.24 Million | 16.09 Million | -15.58 Million |
Operating Income | -17.85 Million | -16.1 Million | -13.12 Million | -18.36 Million | -14.87 Million | 2.86 Million |
Interest Expense | 1.45 Million | 6.00 | 220.54 Thousand | 189.44 Thousand | 349.74 Thousand | 837.84 Thousand |
Income Tax Expense | 199.58 Thousand | 1.15 Million | 129.57 Thousand | 194.81 Thousand | 1.24 Million | 770.18 Thousand |
Earnings before Tax | -19.11 Million | -14.95 Million | -13.21 Million | -18.36 Million | -14.81 Million | 2.23 Million |
Net Income | -19.11 Million | -14.95 Million | -13.21 Million | -18.36 Million | -16.05 Million | 1.46 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 19.21 Million | 16.19 Million | 12.87 Million | 6.94 Million | 6.96 Million | 6.96 Million |
Weighted Average Shares Outstanding (Diluted) | 19.21 Million | 16.19 Million | 12.87 Million | 6.94 Million | 7.02 Million | 6.96 Million |
Gross Margin | 0.39 | -1.21 | -0.59 | -1.44 | -0.11 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -12.25 | -33.65 | -14.82 | -20.91 | -13.23 | - |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -11.45 | -36.24 | -14.72 | -20.91 | -12.26 | - |
000410
NMR
LISP
GMXDF
GPAK
HGPI