Huntwicke Capital Group Inc. (HCGI)
USD 5.8
(0.0%)
USD 5.8
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.8 Million | 19.13 Million | 13.73 Million | 10.5 Million | 8.4 Million | 6.53 Million |
| Cost of Revenue | 7.09 Million | 13.22 Million | 9.39 Million | 5.69 Million | 4.13 Million | 4.22 Million |
| Gross Profit | -299.05 Thousand | 5.9 Million | 4.33 Million | 4.81 Million | 4.27 Million | 2.3 Million |
| Operating Expenses | -3.51 Million | 5.21 Million | 5.4 Million | 4.48 Million | 3.85 Million | 2.66 Million |
| Selling, General and Administrative Expenses | -3.51 Million | 0.03 | 0.01 | - | - | -0.06 |
| Research and Development Expenses | - | 0.03 | 0.01 | - | - | -0.06 |
| Other Expenses | - | -64.73 Thousand | 1.26 Million | -312.15 Thousand | -448.08 Thousand | -24.54 Thousand |
| Cost and Expenses | 10.61 Million | 18.44 Million | 14.8 Million | 10.17 Million | 8.44 Million | 7.03 Million |
| Operating Income | -3.81 Million | 691.46 Thousand | -1.06 Million | 333.86 Thousand | 420.13 Thousand | 213.12 Thousand |
| Interest Expense | - | 357.7 Thousand | 346.38 Thousand | 278.45 Thousand | 455.69 Thousand | 148 Thousand |
| Income Tax Expense | -1.92 Million | 691.46 Thousand | -1.06 Million | 333.86 Thousand | 420.13 Thousand | -355.62 Thousand |
| Earnings before Tax | -1.92 Million | 626.72 Thousand | 194.6 Thousand | 21.7 Thousand | -27.95 Thousand | -142.5 Thousand |
| Net Income | -1.92 Million | 626.72 Thousand | 194.6 Thousand | 21.7 Thousand | -27.95 Thousand | -380.16 Thousand |
| Earnings Per Share Basic | -0.40 | 0.13 | 0.04 | 0.00 | -0.00 | 3.22 Million |
| Earnings Per Share Diluted | -0.40 | 0.13 | 0.04 | 0.00 | -0.00 | 3.22 Million |
| Weighted Average Shares Outstanding | 4.85 Million | 4.86 Million | 5.35 Million | 6.03 Million | 6.02 Million | -0.12 |
| Weighted Average Shares Outstanding (Diluted) | 4.85 Million | 4.86 Million | 5.35 Million | 6.03 Million | 6.02 Million | -0.12 |
| Gross Margin | -0.04 | 0.31 | 0.32 | 0.46 | 0.51 | 0.35 |
| EBIT Margin | -0.53 | 0.06 | -0.01 | 0.07 | 0.07 | -0.02 |
| Profit Margin | -0.28 | 0.03 | 0.01 | 0.00 | -0.00 | -0.06 |
| EBITDA | -3.58 Million | 1.24 Million | -139.77 Thousand | 739.51 Thousand | 169.61 Thousand | -142.5 Thousand |
| Earnings Before Tax Margin | -0.56 | 0.04 | -0.08 | 0.03 | 0.05 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Million | 1.64 Million | 1.02 Million | 1.44 Million | 2.68 Million | 19.13 Million |
| Cost of Revenue | 1.52 Million | 2.94 Million | 897.29 Thousand | 1 Million | 2.24 Million | 13.22 Million |
| Gross Profit | 57 Thousand | -1.29 Million | 126.24 Thousand | 434.07 Thousand | 439.26 Thousand | 5.9 Million |
| Operating Expenses | -751.24 Thousand | -730.88 Thousand | 640.48 Thousand | 1.03 Million | 1.1 Million | 5.21 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -751.24 Thousand | -730.88 Thousand | -640.48 Thousand | -1.03 Million | -1.1 Million | -64.73 Thousand |
| Cost and Expenses | 2.27 Million | 3.67 Million | 1.53 Million | 2.04 Million | 3.35 Million | 18.44 Million |
| Operating Income | -694.23 Thousand | -2.02 Million | -514.24 Thousand | -599.46 Thousand | -668.53 Thousand | 691.46 Thousand |
| Interest Expense | - | - | 132.36 Thousand | 79.57 Thousand | 79.15 Thousand | 357.7 Thousand |
| Income Tax Expense | - | - | 1.00 | -3.00 | 2.00 | 691.46 Thousand |
| Earnings before Tax | -234.66 Thousand | -368.78 Thousand | -142.87 Thousand | -674.54 Thousand | -735.37 Thousand | 626.72 Thousand |
| Net Income | -234.66 Thousand | -368.78 Thousand | -142.87 Thousand | -674.54 Thousand | -735.37 Thousand | 626.72 Thousand |
| Earnings Per Share Basic | -0.05 | -0.08 | -0.03 | -0.14 | -0.15 | - |
| Earnings Per Share Diluted | -0.05 | -0.08 | -0.03 | -0.14 | -0.15 | - |
| Weighted Average Shares Outstanding | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.86 Million | 4.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.86 Million | 4.86 Million |
| Gross Margin | 0.04 | -0.79 | 0.12 | 0.30 | 0.16 | 0.31 |
| EBIT Margin | -0.36 | -1.15 | -0.67 | -0.32 | -0.20 | - |
| Profit Margin | -0.15 | -0.22 | -0.14 | -0.47 | -0.27 | 0.03 |
| EBITDA | -562.25 Thousand | -1.89 Million | -680.95 Thousand | -466.91 Thousand | -533.31 Thousand | - |
| Earnings Before Tax Margin | -0.44 | -1.23 | -0.50 | -0.42 | -0.25 | 0.04 |
AIT
BRL
TWCI
ZTSTF
688071
BIXT