T.W. Christian, Inc (TWCI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|
| Revenue | 70.43 Thousand | 303.00 | 431.00 | - | 44.98 Thousand | 1.00 |
| Cost of Revenue | - | - | - | - | 6766.00 | - |
| Gross Profit | 70.43 Thousand | 303.00 | 431.00 | - | 38.21 Thousand | 1.00 |
| Operating Expenses | 15.71 Million | 2 Million | 1.64 Million | 1.55 Million | 1.26 Million | 501.95 Thousand |
| Selling, General and Administrative Expenses | 15.13 Million | 1.72 Million | 1.35 Million | 1.49 Million | 1.25 Million | 501.95 Thousand |
| Research and Development Expenses | 503.47 Thousand | 219.47 Thousand | 220.66 Thousand | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 15.71 Million | 2 Million | 1.64 Million | 1.55 Million | 1.25 Million | 501.95 Thousand |
| Operating Income | 15.64 Million | 2 Million | 1.63 Million | 1.55 Million | 1.2 Million | 501.95 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -9115.00 | 6167.00 | 40.11 Thousand | 14.11 Thousand | - | 1 Million |
| Earnings before Tax | 15.65 Million | - | - | - | - | 798.05 Thousand |
| Net Income | -15.63 Million | -2.01 Million | -1.67 Million | -1.57 Million | -1.2 Million | -205.85 Thousand |
| Earnings Per Share Basic | -275.06 | -57.22 | -53.56 | -91.95 | -104.17 | -32.27 |
| Earnings Per Share Diluted | -275.06 | -57.22 | -53.56 | -91.76 | -104.17 | -32.27 |
| Weighted Average Shares Outstanding | 56.83 Thousand | 35.17 Thousand | 31.36 Thousand | 17.08 Thousand | 11.61 Thousand | 6380.00 |
| Weighted Average Shares Outstanding (Diluted) | 56.83 Thousand | 35.17 Thousand | 31.36 Thousand | 17.12 Thousand | 11.61 Thousand | 6380.00 |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | 0.85 | 1.00 |
| EBIT Margin | -221.17 | -6401.37 | -3650.75 | - | -26.74 | -798.05 Thousand |
| Profit Margin | -221.95 | -6642.68 | -3897.72 | - | -26.89 | -205.85 Thousand |
| EBITDA | -15.56 Million | -1.93 Million | -1.57 Million | -1.49 Million | -1.2 Million | -798.05 Thousand |
| Earnings Before Tax Margin | 222.08 | 6622.33 | 3804.65 | - | 26.89 | 501.95 Thousand |
| Breakdown | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 FY | 2004 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 125 Thousand | 30.75 Thousand | 37.75 Thousand | 1340.00 | 70.43 Thousand | 45.01 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 125 Thousand | 30.75 Thousand | 37.75 Thousand | 1340.00 | 70.43 Thousand | 45.01 Thousand |
| Operating Expenses | 307.28 Thousand | 301.76 Thousand | 600.31 Thousand | 4.42 Million | 15.71 Million | 611.09 Thousand |
| Selling, General and Administrative Expenses | 278.24 Thousand | 233.06 Thousand | 483.61 Thousand | 4.17 Million | - | 507.46 Thousand |
| Research and Development Expenses | 12.3 Thousand | 52.06 Thousand | 99.96 Thousand | 250.51 Thousand | - | 56.54 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 307.28 Thousand | 301.76 Thousand | 600.31 Thousand | 4.42 Million | 15.71 Million | 611.09 Thousand |
| Operating Income | 182.28 Thousand | 271.01 Thousand | 562.56 Thousand | 4.42 Million | 15.64 Million | 566.08 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 100.00 | 4981.00 | 1617.00 | -1083.00 | -9115.00 | -14.21 Thousand |
| Earnings before Tax | - | - | 560.94 Thousand | - | 15.65 Million | - |
| Net Income | -182.28 Thousand | -275.99 Thousand | -564.18 Thousand | -4.42 Million | -15.63 Million | -551.87 Thousand |
| Earnings Per Share Basic | -1.31 | -2.78 | -6.21 | - | - | -10.11 |
| Earnings Per Share Diluted | -1.31 | -2.78 | -6.21 | - | - | -10.11 |
| Weighted Average Shares Outstanding | 139.5 Thousand | 99.37 Thousand | 90.79 Thousand | - | 56.83 Thousand | 54.57 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 139.5 Thousand | 99.37 Thousand | 90.79 Thousand | - | 56.83 Thousand | 54.57 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -1.33 | -8.27 | -14.42 | -3287.15 | - | -12.16 |
| Profit Margin | -1.46 | -8.98 | -14.95 | -3300.01 | -221.95 | -12.26 |
| EBITDA | -165.65 Thousand | -254.28 Thousand | -544.21 Thousand | -4.4 Million | - | -547.42 Thousand |
| Earnings Before Tax Margin | 1.46 | 8.81 | 14.90 | 3300.81 | 222.08 | 12.58 |
AHL-PC
NTAC
2126
HCGI
AIT
BRL