AUD 0.77
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.6 Million | 40.19 Million | 35.8 Million | 44.89 Million | 43.99 Million | 49.45 Million |
Cost of Revenue | 30.41 Million | 34.7 Million | 31.04 Million | 35.55 Million | 33.9 Million | 39.04 Million |
Gross Profit | 9.19 Million | 5.49 Million | 4.75 Million | 9.34 Million | 10.08 Million | 10.4 Million |
Operating Expenses | 7.53 Million | 5.49 Million | 24.65 Million | 44.22 Million | 42.12 Million | 7.96 Million |
Selling, General and Administrative Expenses | 7.53 Million | 5.34 Million | 9.12 Million | 6.31 Million | 7.68 Million | 7.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -33.88 Million | 147.01 Thousand | -11.25 Million | 72.74 Million | -57.52 Million | 75.51 Thousand |
Cost and Expenses | 3.96 Million | 40.19 Million | 55.7 Million | 79.77 Million | 76.03 Million | 47.01 Million |
Operating Income | 35.64 Million | -5.9 Million | -6.7 Million | -18.12 Million | -937.61 Thousand | 2.43 Million |
Interest Expense | 568.31 Thousand | 401.54 Thousand | 2.36 Million | 2.24 Million | 13.79 Million | 2.29 Million |
Income Tax Expense | -38.56 Million | - | 82.21 Thousand | 97.79 Thousand | 7.01 Million | -42.47 Million |
Earnings before Tax | -3.35 Million | 83.14 Million | 27.58 Million | 62.19 Million | -44.37 Million | -318.77 Thousand |
Net Income | 35.65 Million | 83.14 Million | 27.5 Million | 62.09 Million | -44.37 Million | 42.97 Million |
Earnings Per Share Basic | 0.18 | 0.43 | 0.16 | 0.36 | -0.26 | 0.27 |
Earnings Per Share Diluted | 0.18 | 0.43 | 0.16 | 0.33 | -0.26 | 0.24 |
Weighted Average Shares Outstanding | 194.28 Million | 191.36 Million | 173.74 Million | 170.95 Million | 170.48 Million | 158.7 Million |
Weighted Average Shares Outstanding (Diluted) | 194.32 Million | 193.75 Million | 175.72 Million | 188.07 Million | 170.48 Million | 178.53 Million |
Gross Margin | 0.23 | 0.14 | 0.13 | 0.21 | 0.23 | 0.21 |
EBIT Margin | 0.95 | -0.03 | -0.11 | 0.21 | 0.14 | 0.19 |
Profit Margin | 0.90 | 2.07 | 0.77 | 1.38 | -1.01 | 0.87 |
EBITDA | 37.45 Million | -1.34 Million | -13.64 Million | 67.07 Million | -27.13 Million | 9.25 Million |
Earnings Before Tax Margin | 0.90 | -0.15 | -0.19 | -0.40 | -0.02 | 0.05 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.66 Million | 21.22 Million | 40.31 Million | 18.99 Million | 21.02 Million | 17.4 Million |
Cost of Revenue | 10.67 Million | 20.8 Million | 34.8 Million | 15.53 Million | 20.82 Million | 16.96 Million |
Gross Profit | 7.98 Million | 421.98 Thousand | 5.51 Million | 3.45 Million | 196.84 Thousand | 434.06 Thousand |
Operating Expenses | -19.09 Million | 3.56 Million | 77.92 Million | 4.47 Million | 5.06 Million | 3.71 Million |
Selling, General and Administrative Expenses | 3.92 Million | 3.56 Million | - | 4.47 Million | 5.06 Million | 3.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.01 Million | -116.5 Million | -1.29 Million | - | - | - |
Cost and Expenses | -8.41 Million | 24.36 Million | 112.72 Million | 20 Million | 25.88 Million | 20.68 Million |
Operating Income | 27.07 Million | -3.13 Million | -5.9 Million | -1.01 Million | -4.86 Million | -3.28 Million |
Interest Expense | 74.9 Thousand | 39.79 Thousand | 401.54 Thousand | 56.31 Thousand | 34.47 Thousand | 801.77 Thousand |
Income Tax Expense | -27.74 Million | -8.42 Million | 243.61 Thousand | -43.06 Million | -47.26 Million | -35.15 Million |
Earnings before Tax | 26.92 Million | -2.87 Million | 83.38 Million | -1.85 Million | -5.67 Million | -11.26 Million |
Net Income | 26.92 Million | 8.39 Million | 83.14 Million | 41.21 Million | 41.58 Million | 23.88 Million |
Earnings Per Share Basic | 0.14 | 0.04 | - | 0.22 | 0.22 | 0.14 |
Earnings Per Share Diluted | 0.14 | 0.04 | - | 0.21 | 0.22 | 0.14 |
Weighted Average Shares Outstanding | 194.4 Million | 191.36 Million | 191.36 Million | 191.36 Million | 191.34 Million | 174.25 Million |
Weighted Average Shares Outstanding (Diluted) | 194.46 Million | 194.19 Million | 193.75 Million | 194.16 Million | 193.36 Million | 176.59 Million |
Gross Margin | 0.43 | 0.02 | 0.14 | 0.18 | 0.01 | 0.02 |
EBIT Margin | 0.29 | -0.11 | - | 0.09 | -0.09 | -0.03 |
Profit Margin | 1.44 | 0.40 | 2.06 | 2.17 | 1.98 | 1.37 |
EBITDA | 5.44 Million | -2.33 Million | - | 1.62 Million | -1.92 Million | -508.71 Thousand |
Earnings Before Tax Margin | 1.45 | -0.15 | -0.15 | -0.05 | -0.23 | -0.19 |
TWCI
AHL-PC
NTAC
BIXT
HCGI
AIT