USD 0.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8285.00 | 3644.00 | - | - | - | - |
Gross Profit | -8285.00 | -3644.00 | - | - | - | - |
Operating Expenses | 3.82 Million | 2.13 Million | 4.21 Million | 1.26 Million | 1.63 Million | 214.71 Thousand |
Selling, General and Administrative Expenses | 2.67 Million | 1.15 Million | 2.2 Million | 724.18 Thousand | 1.63 Million | 214.71 Thousand |
Research and Development Expenses | 1.14 Million | 977.76 Thousand | 2.01 Million | 544.51 Thousand | - | - |
Other Expenses | - | 3644.00 | 582.86 Thousand | 247.86 Million | 1.12 Billion | - |
Cost and Expenses | 3.82 Million | 2.13 Million | 4.21 Million | 1.26 Million | 1.63 Million | 214.71 Thousand |
Operating Income | -3.82 Million | -2.13 Million | -4.21 Million | -1.26 Million | -1.63 Million | -214.71 Thousand |
Interest Expense | 541.82 Thousand | 519.54 Thousand | 313.6 Thousand | 1.27 Million | 227 Thousand | 8375.00 |
Income Tax Expense | - | -193.37 Thousand | -182.68 Thousand | 1.21 Million | 227 Thousand | 400.00 |
Earnings before Tax | -4.37 Million | -2.65 Million | -4.52 Million | -2.54 Million | -1.85 Million | -296.01 Thousand |
Net Income | -4.28 Million | -2.46 Million | -4.34 Million | -3.75 Million | -2.08 Million | -296.41 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.04 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.04 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 134.22 Million | 115.13 Million | 106.25 Million | 93.96 Million | 85.59 Million | 85.1 Million |
Weighted Average Shares Outstanding (Diluted) | 134.22 Million | 115.13 Million | 106.25 Million | 93.96 Million | 85.59 Million | 85.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.82 Million | -2.13 Million | -4.21 Million | -1.26 Million | -1.63 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 29.86 Thousand | - | -118.23 Thousand | 50.5 Thousand |
Cost of Revenue | 1516.00 | 1536.00 | 2031.00 | 8285.00 | 3780.00 | - |
Gross Profit | -1516.00 | -1536.00 | 27.83 Thousand | -8285.00 | -122.01 Thousand | 50.5 Thousand |
Operating Expenses | 347.72 Thousand | 609.38 Thousand | 783.79 Thousand | 3.82 Million | 1.02 Million | 987.26 Thousand |
Selling, General and Administrative Expenses | 295.2 Thousand | 609.38 Thousand | 756.79 Thousand | - | 482.32 Thousand | 669.33 Thousand |
Research and Development Expenses | 51 Thousand | - | 27 Thousand | - | 544.43 Thousand | 316.12 Thousand |
Other Expenses | 1516.00 | -661.64 Thousand | - | 207.55 Thousand | 207.03 Thousand | - |
Cost and Expenses | 347.72 Thousand | 610.92 Thousand | 785.82 Thousand | 3.82 Million | 1.03 Million | 987.26 Thousand |
Operating Income | -346.2 Thousand | -610.92 Thousand | -785.82 Thousand | -3.82 Million | -1.03 Million | 50.5 Thousand |
Interest Expense | 44.65 Thousand | 50.78 Thousand | 27.83 Thousand | -193.19 Thousand | 386.42 Thousand | 48.7 Thousand |
Income Tax Expense | -1516.00 | 4.00 | -13.32 Thousand | -90.25 Thousand | -17.83 Thousand | -36.58 Thousand |
Earnings before Tax | -392.37 Thousand | -661.71 Thousand | -813.65 Thousand | -4.37 Million | -1.06 Million | -1.03 Million |
Net Income | -392.37 Thousand | -661.71 Thousand | -800.32 Thousand | -4.28 Million | -1.04 Million | -1 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 126.39 Million | 176.6 Million | 162.8 Million | 134.22 Million | 145.64 Million | 136.44 Million |
Weighted Average Shares Outstanding (Diluted) | 126.39 Million | 176.6 Million | 162.8 Million | 134.22 Million | 145.64 Million | 136.44 Million |
Gross Margin | - | - | 0.93 | - | 1.03 | 1.00 |
EBIT Margin | - | - | -26.25 | - | 8.68 | 1.00 |
Profit Margin | - | - | -26.80 | - | 8.85 | -19.82 |
EBITDA | -346.2 Thousand | -609.38 Thousand | -783.79 Thousand | - | -1.02 Million | 50.5 Thousand |
Earnings Before Tax Margin | - | - | -26.32 | - | 8.72 | 1.00 |
HCGI
AIT
BRL
SBNEXT
ZTSTF
688071