Sabuy Connext Tech Public Company Limited (SBNEXT.BK)
THB 0.43
(N/A%)
THB 0.43
(N/A%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.59 Billion | 1.15 Billion | 1.41 Billion | 1.68 Billion | 1.45 Billion | 1.37 Billion |
| Cost of Revenue | 687.23 Million | 427.59 Million | 345.67 Million | 435.82 Million | 409.12 Million | 388.51 Million |
| Gross Profit | 909.9 Million | 731.4 Million | 1.06 Billion | 1.24 Billion | 1.04 Billion | 989.97 Million |
| Operating Expenses | 602.42 Million | 859.79 Million | 1.06 Billion | 1.11 Billion | 995.53 Million | 924.47 Million |
| Selling, General and Administrative Expenses | 913.54 Million | 688.8 Million | 1.06 Billion | 1.11 Billion | 995.53 Million | 924.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 27.12 Million | 35.72 Million | 32.96 Million | 40.31 Million | 37.58 Million |
| Cost and Expenses | 1.73 Billion | 1.28 Billion | 1.4 Billion | 1.54 Billion | 1.4 Billion | 1.31 Billion |
| Operating Income | 89.17 Million | 270.33 Million | 282.23 Million | 396.83 Million | 271.76 Million | 301.38 Million |
| Interest Expense | 65.49 Million | 7.69 Million | 5.36 Million | 4.39 Million | 1.02 Million | 5.6 Million |
| Income Tax Expense | -19.78 Million | 18.32 Million | 10.79 Million | 32.09 Million | 27.02 Million | 22.26 Million |
| Earnings before Tax | -106.27 Million | 91.64 Million | 45.68 Million | 176.44 Million | 136.54 Million | 127.25 Million |
| Net Income | -86.48 Million | 72.05 Million | 31.01 Million | 143.12 Million | 109.62 Million | 106.79 Million |
| Earnings Per Share Basic | -0.14 | 0.11 | 0.05 | 0.24 | 0.18 | 0.19 |
| Earnings Per Share Diluted | -0.14 | 0.10 | 0.05 | 0.24 | 0.18 | 0.19 |
| Weighted Average Shares Outstanding | 604.35 Million | 664.78 Million | 603.14 Million | 603.04 Million | 604.65 Million | 572.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 604.35 Million | 732.11 Million | 603.14 Million | 603.04 Million | 604.65 Million | 572.64 Million |
| Gross Margin | 0.57 | 0.63 | 0.76 | 0.74 | 0.72 | 0.72 |
| EBIT Margin | 0.01 | 0.14 | 0.26 | 0.28 | 0.22 | 0.26 |
| Profit Margin | -0.05 | 0.06 | 0.02 | 0.08 | 0.08 | 0.08 |
| EBITDA | 13.51 Million | 157.86 Million | 131.63 Million | 252.21 Million | 190.25 Million | 185.82 Million |
| Earnings Before Tax Margin | 0.06 | 0.23 | 0.20 | 0.24 | 0.19 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 291 Million | 358.26 Million | 1.59 Billion | 324.63 Million | 384.13 Million | 354.54 Million |
| Cost of Revenue | 96.98 Million | 130.76 Million | 687.23 Million | 92.37 Million | 192.8 Million | 188.75 Million |
| Gross Profit | 194.02 Million | 227.49 Million | 909.9 Million | 232.26 Million | 191.33 Million | 165.78 Million |
| Operating Expenses | 396.84 Million | 278.54 Million | 1.04 Billion | 318.35 Million | 266.05 Million | 213.66 Million |
| Selling, General and Administrative Expenses | 396.84 Million | 278.54 Million | - | 318.35 Million | 238.71 Million | 195.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 164.32 Million | - | - | - | - | - |
| Cost and Expenses | 493.82 Million | 409.3 Million | 1.73 Billion | 410.73 Million | 458.85 Million | 402.41 Million |
| Operating Income | -202.81 Million | -51.04 Million | -133.59 Million | -86.09 Million | 28.31 Million | 3.39 Million |
| Interest Expense | 26.92 Million | 31.32 Million | 65.49 Million | 27.48 Million | 20.99 Million | 12.56 Million |
| Income Tax Expense | -12.91 Million | -859 Thousand | -19.78 Million | -12.84 Million | -16.65 Million | 5.85 Million |
| Earnings before Tax | -295.83 Million | -94.01 Million | -106.27 Million | -73.36 Million | -41.95 Million | -9.17 Million |
| Net Income | -282.91 Million | -93.15 Million | -86.48 Million | -60.51 Million | -25.3 Million | -15.02 Million |
| Earnings Per Share Basic | -0.47 | -0.15 | - | -0.10 | -0.04 | -0.02 |
| Earnings Per Share Diluted | -0.47 | -0.15 | - | -0.10 | -0.04 | -0.02 |
| Weighted Average Shares Outstanding | 604.35 Million | 604.35 Million | 604.35 Million | 604.35 Million | 604.35 Million | 600.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 604.35 Million | 604.35 Million | 604.35 Million | 604.35 Million | 604.35 Million | 600.92 Million |
| Gross Margin | 0.67 | 0.64 | 0.57 | 0.72 | 0.50 | 0.47 |
| EBIT Margin | -0.85 | -0.10 | - | -0.24 | -0.01 | 0.05 |
| Profit Margin | -0.97 | -0.26 | -0.05 | -0.19 | -0.07 | -0.04 |
| EBITDA | -247.42 Million | -35.81 Million | - | -77.45 Million | -4.12 Million | 17.55 Million |
| Earnings Before Tax Margin | -0.70 | -0.14 | -0.08 | -0.27 | 0.07 | 0.01 |
ZTSTF
688071
BIXT
605188
603919
ITECH