USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2142.00 | 5048.00 | 48.78 Thousand | 57.91 Thousand | 196.43 Thousand | 196.43 Thousand |
Total Current Assets | 2142.00 | 5048.00 | 48.78 Thousand | 57.91 Thousand | - | - |
Cash And Short Term Investments | 1688.00 | 4566.00 | 48.53 Thousand | 7911.00 | - | - |
Cash and Cash Equivalents | 1688.00 | 4566.00 | 48.53 Thousand | 7911.00 | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 25.00 | 251.00 | - | - | - |
Inventory | - | -25.00 | -0.25 | - | - | - |
Other Current Assets | 454.00 | 482.00 | 251.00 | 50 Thousand | - | - |
Total Non-Current Assets | - | - | - | - | 196.43 Thousand | 196.43 Thousand |
Net PPE | - | - | - | - | 196.43 Thousand | 196.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 762.69 Thousand | 443.34 Thousand | 503.71 Thousand | 580.43 Thousand | 1.62 Million | 1.52 Million |
Total Current Liabilities | 762.69 Thousand | 443.34 Thousand | 503.71 Thousand | 580.43 Thousand | 1.46 Million | 1.35 Million |
Account Payables | 91.17 Thousand | 37.75 Thousand | 45.59 Thousand | 36.09 Thousand | 409.83 Thousand | 393.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 90 Thousand | 259.3 Thousand | 260.89 Thousand | - | - |
Deferred Revenue | - | - | - | -397.59 | - | - |
Other Current Liabilities | 671.52 Thousand | 315.59 Thousand | 198.82 Thousand | 283.84 Thousand | 1.05 Million | 964.66 Thousand |
Total Non Current Liabilities | - | -16.92 Thousand | - | - | 161.57 Thousand | 161.57 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 161.57 Thousand | 161.57 Thousand |
Other Liabilities | - | 16.92 Thousand | - | - | 1.00 | 1.00 |
Total Equity | -760.55 Thousand | -438.29 Thousand | -454.93 Thousand | -522.52 Thousand | -1.42 Million | -1.32 Million |
Stock Holders Equity | -760.55 Thousand | -438.29 Thousand | -454.93 Thousand | -522.52 Thousand | -1.61 Million | -1.51 Million |
Common Stock | 59.64 Thousand | 57.64 Thousand | 49.19 Thousand | 37.79 Thousand | 31.73 Thousand | 31.73 Thousand |
Retained Earnings | -34.84 Million | -34.42 Million | -34.3 Million | -34.01 Million | -34.65 Million | -34.54 Million |
Accumulated other comprehensive income | -10.00 | 1.00 | 3000.00 | - | -31.73 Thousand | -31.73 Thousand |
Common Stock Equity | -760.55 Thousand | -438.29 Thousand | -454.93 Thousand | -522.52 Thousand | -1.61 Million | -1.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 90 Thousand | 259.3 Thousand | 260.89 Thousand | - | - |
Net Debt | -1688.00 | 85.43 Thousand | 210.76 Thousand | 252.98 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2142.00 | 2142.00 | 2505.00 | 3223.00 | 2766.00 | 5048.00 |
Total Current Assets | 2142.00 | 2142.00 | 2505.00 | 3223.00 | 2766.00 | 5048.00 |
Cash And Short Term Investments | 1688.00 | 1688.00 | 2150.00 | 2846.00 | 2366.00 | 4566.00 |
Cash and Cash Equivalents | 1688.00 | 1688.00 | 2150.00 | 2846.00 | 2366.00 | 4566.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 25.00 | 25.00 | 25.00 | 25.00 |
Inventory | - | - | - | - | - | -25.00 |
Other Current Assets | 454.00 | 454.00 | 330.00 | 352.00 | 375.00 | 482.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 762.69 Thousand | 762.69 Thousand | 651.98 Thousand | 642.29 Thousand | 559.81 Thousand | 443.34 Thousand |
Total Current Liabilities | 762.69 Thousand | 762.69 Thousand | 651.98 Thousand | 642.29 Thousand | 559.81 Thousand | 443.34 Thousand |
Account Payables | 91.17 Thousand | 91.17 Thousand | 76.69 Thousand | 44.94 Thousand | 45.18 Thousand | 37.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 100 Thousand | 442.83 Thousand | 90 Thousand |
Deferred Revenue | - | - | - | -44.94 Thousand | - | - |
Other Current Liabilities | 671.52 Thousand | 671.52 Thousand | 575.29 Thousand | 542.29 Thousand | 71.79 Thousand | 315.59 Thousand |
Total Non Current Liabilities | - | - | - | - | - | -16.92 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 16.92 Thousand |
Total Equity | -760.55 Thousand | -760.55 Thousand | -649.48 Thousand | -639.07 Thousand | -557.04 Thousand | -438.29 Thousand |
Stock Holders Equity | -760.55 Thousand | -760.55 Thousand | -649.48 Thousand | -639.07 Thousand | -557.04 Thousand | -438.29 Thousand |
Common Stock | 59.64 Thousand | 59.64 Thousand | 59.64 Thousand | 58.64 Thousand | 58.64 Thousand | 57.64 Thousand |
Retained Earnings | -34.84 Million | -34.84 Million | -34.66 Million | -34.63 Million | -34.54 Million | -34.42 Million |
Accumulated other comprehensive income | -59.64 Thousand | -10.00 | -10.00 | -208.00 | -58.64 Thousand | 1.00 |
Common Stock Equity | -760.55 Thousand | -760.55 Thousand | -649.48 Thousand | -639.07 Thousand | -557.04 Thousand | -438.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 100 Thousand | 442.83 Thousand | 90 Thousand |
Net Debt | -1688.00 | -1688.00 | -2150.00 | 97.15 Thousand | 440.46 Thousand | 85.43 Thousand |
WHL
LTC
SERE
BRES
300812
HRE