GBp 3.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.76 Million | 7.04 Million | 5.44 Million | 4.65 Million | 398.84 Thousand | 278 Thousand |
Total Current Assets | 161.71 Thousand | 432.84 Thousand | 145.86 Thousand | 277.87 Thousand | 398.84 Thousand | 278 Thousand |
Cash And Short Term Investments | 129.85 Thousand | 346.99 Thousand | 93.28 Thousand | 205.85 Thousand | 141.99 Thousand | 278 Thousand |
Cash and Cash Equivalents | 129.85 Thousand | 346.99 Thousand | 93.28 Thousand | 205.85 Thousand | 141.99 Thousand | 278 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9421.00 | 24.76 Thousand | 8752.00 | 67.9 Thousand | 249.75 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 22.44 Thousand | 61.08 Thousand | 43.82 Thousand | 4119.00 | 7100.00 | - |
Total Non-Current Assets | 7.6 Million | 6.61 Million | 5.29 Million | 4.37 Million | - | - |
Net PPE | 7.6 Million | 6.61 Million | 5.29 Million | 4.37 Million | - | - |
Good Will And Intangible Assets | 7604.56 | 6615.25 | 5296.29 | 4377.13 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7604.56 | 6615.25 | 5296.29 | 4377.13 | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -7604.56 | -6615.25 | -5296.29 | -4377.13 | - | - |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 1.89 Million | 1.15 Million | 1.16 Million | 1.34 Million | 111.72 Thousand | 16 Thousand |
Total Current Liabilities | 1.07 Million | 326.37 Thousand | 280.07 Thousand | 498.58 Thousand | 111.72 Thousand | 16 Thousand |
Account Payables | 644.58 | 140.02 | 238.61 | 281.73 | - | 16 Thousand |
Tax Payables | 392.42 Thousand | - | - | - | - | - |
Short Term Debt | - | - | - | 175.22 Thousand | 91.72 Thousand | - |
Deferred Revenue | - | - | - | -175.5 Thousand | - | - |
Other Current Liabilities | 1.07 Million | 326.23 Thousand | 279.83 Thousand | 498.58 Thousand | 20 Thousand | - |
Total Non Current Liabilities | 818.91 Thousand | 823.85 Thousand | 887.56 Thousand | 849.51 Thousand | - | - |
Long-Term Debt | 818.91 Thousand | 823.85 Thousand | 887.56 Thousand | 849.51 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.87 Million | 5.89 Million | 4.27 Million | 3.3 Million | 287.12 Thousand | 262 Thousand |
Stock Holders Equity | 5.87 Million | 5.89 Million | 4.27 Million | 3.3 Million | 287.12 Thousand | 262 Thousand |
Common Stock | 1.33 Million | 1.18 Million | 901.31 Thousand | 783.33 Thousand | 450 Thousand | 361 Thousand |
Retained Earnings | -4.56 Million | -3.16 Million | -2.08 Million | -1.45 Million | -406.63 Thousand | -99 Thousand |
Accumulated other comprehensive income | 459.08 Thousand | 401.6 Thousand | 321.53 Thousand | 100.47 Thousand | 33.77 Thousand | 5506.00 |
Common Stock Equity | 5.87 Million | 5.89 Million | 4.27 Million | 3.3 Million | 287.12 Thousand | 262 Thousand |
Capital Lease Obligation | 818.91 Thousand | 823.85 Thousand | 887.56 Thousand | 849.51 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 818.91 Thousand | 823.85 Thousand | 887.56 Thousand | 849.51 Thousand | - | - |
Net Debt | 689.06 Thousand | 476.85 Thousand | 794.27 Thousand | 643.65 Thousand | -141.99 Thousand | -278 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.62 Million | 7.76 Million | 7.76 Million | 7.33 Million | 7.04 Million | 7.04 Million |
Total Current Assets | 558.46 Thousand | 161.71 Thousand | 161.71 Thousand | 266.64 Thousand | 432.84 Thousand | 432.84 Thousand |
Cash And Short Term Investments | 444.99 Thousand | 129.85 Thousand | 129.85 Thousand | 130.74 Thousand | 346.99 Thousand | 346.99 Thousand |
Cash and Cash Equivalents | 444.99 Thousand | 129.85 Thousand | 129.85 Thousand | 130.74 Thousand | 346.99 Thousand | 346.99 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.16 Thousand | 9421.00 | 9421.00 | 21.52 Thousand | 24.76 Thousand | 24.76 Thousand |
Inventory | -35.16 Thousand | - | - | - | - | - |
Other Current Assets | 35.16 Thousand | 22.44 Thousand | 22.44 Thousand | 114.37 Thousand | 61.08 Thousand | 61.08 Thousand |
Total Non-Current Assets | 7.06 Million | 7.6 Million | 7.6 Million | 7.06 Million | 6.61 Million | 6.61 Million |
Net PPE | - | 7.6 Million | 7.6 Million | - | 6.61 Million | 6.61 Million |
Good Will And Intangible Assets | 7.06 Million | 7604.56 | 7604.56 | 7065.82 | 6615.25 | 6615.25 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.06 Million | 7604.56 | 7604.56 | 7065.82 | 6615.25 | 6615.25 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -7604.56 | -7604.56 | 7.05 Million | -6615.25 | -6615.25 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.02 Million | 1.89 Million | 1.89 Million | 1.21 Million | 1.15 Million | 1.15 Million |
Total Current Liabilities | 1.23 Million | 1.07 Million | 1.07 Million | 429.84 Thousand | 326.37 Thousand | 326.37 Thousand |
Account Payables | 707.91 Thousand | 644.58 | 644.58 | 118.98 | 140.02 | 140.02 |
Tax Payables | 336.68 Thousand | 392.42 Thousand | 392.42 Thousand | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 531.03 Thousand | 1.07 Million | 1.07 Million | 429.72 Thousand | 326.23 Thousand | 326.23 Thousand |
Total Non Current Liabilities | 783.54 Thousand | 818.91 Thousand | 818.91 Thousand | 785.52 Thousand | 823.85 Thousand | 823.85 Thousand |
Long-Term Debt | 783.54 Thousand | 818.91 Thousand | 818.91 Thousand | 785.52 Thousand | 823.85 Thousand | 823.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.59 Million | 5.87 Million | 5.87 Million | 6.11 Million | 5.89 Million | 5.89 Million |
Stock Holders Equity | 5.59 Million | 5.87 Million | 5.87 Million | 6.11 Million | 5.89 Million | 5.89 Million |
Common Stock | 1.37 Million | 1.33 Million | 1.33 Million | 1.93 Million | 1.18 Million | 1.18 Million |
Retained Earnings | -5.28 Million | -4.56 Million | -4.56 Million | -3.65 Million | -3.16 Million | -3.16 Million |
Accumulated other comprehensive income | 523.23 Thousand | 459.08 Thousand | 459.08 Thousand | 409.41 Thousand | 401.6 Thousand | 401.6 Thousand |
Common Stock Equity | 5.59 Million | 5.87 Million | 5.87 Million | 6.11 Million | 5.89 Million | 5.89 Million |
Capital Lease Obligation | 783.54 Thousand | 818.91 Thousand | 818.91 Thousand | 785.52 Thousand | 823.85 Thousand | 823.85 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 783.54 Thousand | 818.91 Thousand | 818.91 Thousand | 785.52 Thousand | 823.85 Thousand | 823.85 Thousand |
Net Debt | 338.55 Thousand | 689.06 Thousand | 689.06 Thousand | 654.78 Thousand | 476.85 Thousand | 476.85 Thousand |
300812
HRE
GRVE
NGTF
200553
HRST