AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 1.02 Million | 5.56 Million | 960.24 Thousand |
Total Current Assets | 1.02 Million | 2.2 Million | 177.02 Thousand |
Cash And Short Term Investments | 957.58 Thousand | 2.12 Million | 141.38 Thousand |
Cash and Cash Equivalents | 957.58 Thousand | 2.12 Million | 141.38 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 13.75 Thousand | 6050.00 | 1650.00 |
Inventory | 5009.00 | - | - |
Other Current Assets | 44.29 Thousand | 71.12 Thousand | 33.98 Thousand |
Total Non-Current Assets | - | 3.36 Million | 783.21 Thousand |
Net PPE | - | 3.36 Million | 783.21 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | 1.00 |
Total Liabilities | 290.11 Thousand | 173.51 Thousand | 264.53 Thousand |
Total Current Liabilities | 290.11 Thousand | 173.51 Thousand | 264.53 Thousand |
Account Payables | 176.18 Thousand | 107.9 Thousand | 249.94 Thousand |
Tax Payables | - | - | - |
Short Term Debt | - | - | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 113.92 Thousand | 65.61 Thousand | 14.59 Thousand |
Total Non Current Liabilities | -1.00 | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | -1.00 | - | - |
Other Liabilities | - | - | - |
Total Equity | 730.53 Thousand | 5.39 Million | 695.7 Thousand |
Stock Holders Equity | 730.53 Thousand | 5.39 Million | 695.7 Thousand |
Common Stock | 6.68 Million | 6.68 Million | 1.13 Million |
Retained Earnings | -6.9 Million | -2.23 Million | -443.89 Thousand |
Accumulated other comprehensive income | 955.32 Thousand | 944.36 Thousand | - |
Common Stock Equity | 730.53 Thousand | 5.39 Million | 695.7 Thousand |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | - | - | - |
Net Debt | -957.58 Thousand | -2.12 Million | -141.38 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.02 Million | 1.02 Million | 5.14 Million | 5.14 Million | 5.56 Million | 5.56 Million |
Total Current Assets | 1.02 Million | 1.02 Million | 1.39 Million | 1.39 Million | 2.2 Million | 2.2 Million |
Cash And Short Term Investments | 957.58 Thousand | 957.58 Thousand | 1.3 Million | 1.3 Million | 2.12 Million | 2.12 Million |
Cash and Cash Equivalents | 957.58 Thousand | 957.58 Thousand | 1.3 Million | 1.3 Million | 2.12 Million | 2.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.75 Thousand | 13.75 Thousand | - | - | 6050.00 | 6050.00 |
Inventory | 5009.00 | 5009.00 | - | - | - | - |
Other Current Assets | 44.29 Thousand | 44.29 Thousand | 87.1 Thousand | 87.1 Thousand | 71.12 Thousand | 71.12 Thousand |
Total Non-Current Assets | - | - | 3.75 Million | 3.75 Million | 3.36 Million | 3.36 Million |
Net PPE | - | - | 3.75 Million | 3.75 Million | 3.36 Million | 3.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 290.11 Thousand | 290.11 Thousand | 213.15 Thousand | 213.15 Thousand | 173.51 Thousand | 173.51 Thousand |
Total Current Liabilities | 290.11 Thousand | 290.11 Thousand | 213.15 Thousand | 213.15 Thousand | 173.51 Thousand | 173.51 Thousand |
Account Payables | 176.18 Thousand | 176.18 Thousand | 213.15 Thousand | 213.15 Thousand | 107.9 Thousand | 107.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 113.92 Thousand | 113.92 Thousand | - | - | 65.61 Thousand | 65.61 Thousand |
Total Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 730.53 Thousand | 730.53 Thousand | 4.93 Million | 4.93 Million | 5.39 Million | 5.39 Million |
Stock Holders Equity | 730.53 Thousand | 730.53 Thousand | 4.93 Million | 4.93 Million | 5.39 Million | 5.39 Million |
Common Stock | 6.68 Million | 6.68 Million | 6.68 Million | 6.68 Million | 6.68 Million | 6.68 Million |
Retained Earnings | -6.9 Million | -6.9 Million | -2.7 Million | -2.7 Million | -2.23 Million | -2.23 Million |
Accumulated other comprehensive income | 955.32 Thousand | 955.32 Thousand | 955.32 Thousand | 955.32 Thousand | 944.37 | 944.36 Thousand |
Common Stock Equity | 730.53 Thousand | 730.53 Thousand | 4.93 Million | 4.93 Million | 5.39 Million | 5.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -957.58 Thousand | -957.58 Thousand | -1.3 Million | -1.3 Million | -2.12 Million | -2.12 Million |
GRVE
WHL
LTC
HRST
BRES
300812