ZAc 6286.0
(0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.7 Billion | 39.22 Billion | 56.07 Billion | 55.85 Billion | 65.06 Billion | 35.92 Billion |
Total Current Assets | 11.18 Billion | 12.59 Billion | 16.12 Billion | 15.45 Billion | 16.03 Billion | 11.89 Billion |
Cash And Short Term Investments | 2.3 Billion | 3.57 Billion | 5.37 Billion | 5.62 Billion | 5.53 Billion | 1.91 Billion |
Cash and Cash Equivalents | 2.3 Billion | 3.57 Billion | 5.37 Billion | 5.62 Billion | 5.53 Billion | 1.91 Billion |
Short Term Investments | - | 1.03 Billion | 933 Million | 882 Million | 732 Million | 801 Million |
Net Receivables | 1.4 Billion | 1.69 Billion | 1.72 Billion | 1.32 Billion | 2.16 Billion | 1.48 Billion |
Inventory | 7.44 Billion | 7.07 Billion | 8.7 Billion | 8.5 Billion | 8.05 Billion | 8.32 Billion |
Other Current Assets | 32 Million | 253 Million | 2.04 Billion | 1.32 Billion | 2.44 Billion | 1.65 Billion |
Total Non-Current Assets | 27.51 Billion | 26.63 Billion | 39.95 Billion | 40.4 Billion | 49.03 Billion | 24.03 Billion |
Net PPE | 15.11 Billion | 14.56 Billion | 28.08 Billion | 28.43 Billion | 35.65 Billion | 14.29 Billion |
Good Will And Intangible Assets | 8.49 Billion | 8.13 Billion | 7.45 Billion | 7.54 Billion | 8.22 Billion | 7.28 Billion |
Good Will | 5.33 Billion | 5.63 Billion | 12.75 Billion | 12.46 Billion | 5.41 Billion | 11.71 Billion |
Intangible Assets | 3.16 Billion | 2.49 Billion | -5.3 Billion | -4.92 Billion | 2.81 Billion | -4.43 Billion |
Long-Term Investments | 2.95 Billion | 14 Million | 12 Million | 11 Million | 10 Million | 9 Million |
Tax Assets | 952 Million | 1.04 Billion | 3.32 Billion | 3.41 Billion | 3.21 Billion | 1.52 Billion |
Other Non Current Assets | - | 2.88 Billion | 1.08 Billion | 995 Million | 1.92 Billion | 923 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.77 Billion | 27.2 Billion | 44.27 Billion | 46.26 Billion | 58.55 Billion | 26.48 Billion |
Total Current Liabilities | 12.18 Billion | 12.29 Billion | 14.39 Billion | 14.95 Billion | 15.81 Billion | 10.63 Billion |
Account Payables | 5.09 Billion | 4.46 Billion | 5.55 Billion | 4.59 Billion | 5.05 Billion | 3.6 Billion |
Tax Payables | 65 Million | 400 Million | 28 Million | 390 Million | 151 Million | 75 Million |
Short Term Debt | 3.14 Billion | 2.72 Billion | 2.84 Billion | 3.26 Billion | 3.76 Billion | 1.24 Billion |
Deferred Revenue | 341 Million | -2.72 Billion | -2.84 Billion | -3.26 Billion | -3.76 Billion | -1.24 Billion |
Other Current Liabilities | 3.59 Billion | 7.83 Billion | 8.84 Billion | 10.36 Billion | 10.75 Billion | 7.03 Billion |
Total Non Current Liabilities | 15.59 Billion | 14.91 Billion | 29.88 Billion | 31.3 Billion | 42.74 Billion | 15.85 Billion |
Long-Term Debt | 6.31 Billion | 14.31 Billion | 29.03 Billion | 30.57 Billion | 41.95 Billion | 14.91 Billion |
Deferred Revenue Non Current | 8.65 Billion | 5.62 Billion | 5.65 Billion | - | - | 14.18 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 586 Million | -5.05 Billion | -4.81 Billion | 734 Million | 794 Million | -13.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.92 Billion | 12.02 Billion | 11.8 Billion | 9.59 Billion | 6.51 Billion | 9.44 Billion |
Stock Holders Equity | 10.86 Billion | 11.99 Billion | 11.77 Billion | 9.57 Billion | 6.48 Billion | 9.42 Billion |
Common Stock | 7.74 Billion | 7.74 Billion | 10.83 Billion | 11.46 Billion | 11.41 Billion | 11.4 Billion |
Retained Earnings | 2.9 Billion | 3.17 Billion | 1.79 Billion | -816 Million | -5.24 Billion | -836 Million |
Accumulated other comprehensive income | 2.04 Billion | 2.77 Billion | 1.62 Billion | 875 Million | 2.04 Billion | 568 Million |
Common Stock Equity | 10.86 Billion | 11.99 Billion | 11.77 Billion | 9.57 Billion | 6.48 Billion | 9.42 Billion |
Capital Lease Obligation | 8.65 Billion | 11 Billion | 26.78 Billion | 27.19 Billion | 28.59 Billion | 1.79 Billion |
Total Investments | 2.95 Billion | 1.04 Billion | 945 Million | 893 Million | 742 Million | 810 Million |
Total Debt | 18.11 Billion | 17.04 Billion | 31.88 Billion | 33.83 Billion | 45.71 Billion | 16.15 Billion |
Net Debt | 15.8 Billion | 13.46 Billion | 26.5 Billion | 28.21 Billion | 40.18 Billion | 14.24 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.7 Billion | 38.7 Billion | 38.7 Billion | 39.94 Billion | 39.94 Billion | 39.22 Billion |
Total Current Assets | 11.18 Billion | 11.18 Billion | 11.18 Billion | 12.67 Billion | 12.67 Billion | 12.59 Billion |
Cash And Short Term Investments | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.9 Billion | 2.9 Billion | 3.57 Billion |
Cash and Cash Equivalents | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.9 Billion | 2.9 Billion | 3.57 Billion |
Short Term Investments | - | - | - | - | - | 1.03 Billion |
Net Receivables | 1.4 Billion | 1.4 Billion | 1.37 Billion | 2.1 Billion | 1.99 Billion | 1.69 Billion |
Inventory | 7.44 Billion | 7.44 Billion | 7.44 Billion | 7.6 Billion | 7.6 Billion | 7.07 Billion |
Other Current Assets | 32 Million | 32 Million | 58 Million | 61 Million | 174 Million | 253 Million |
Total Non-Current Assets | 27.51 Billion | 27.51 Billion | 27.51 Billion | 27.26 Billion | 27.26 Billion | 26.63 Billion |
Net PPE | 15.11 Billion | 15.11 Billion | 15.11 Billion | 14.83 Billion | 14.83 Billion | 14.56 Billion |
Good Will And Intangible Assets | 8.49 Billion | 8.49 Billion | 8.49 Billion | 8.31 Billion | 8.31 Billion | 8.13 Billion |
Good Will | 5.33 Billion | 5.33 Billion | 5.33 Billion | - | - | 5.63 Billion |
Intangible Assets | 3.16 Billion | 3.16 Billion | 3.16 Billion | 8.31 Billion | 8.31 Billion | 2.49 Billion |
Long-Term Investments | 2.95 Billion | 2.95 Billion | 13 Million | 3.02 Billion | 1.19 Billion | 14 Million |
Tax Assets | 952 Million | 952 Million | - | 1.09 Billion | - | 1.04 Billion |
Other Non Current Assets | - | - | 3.89 Billion | - | 2.92 Billion | 2.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.77 Billion | 27.77 Billion | 27.77 Billion | 28.31 Billion | 28.31 Billion | 27.2 Billion |
Total Current Liabilities | 12.18 Billion | 12.18 Billion | 12.18 Billion | 12.67 Billion | 12.67 Billion | 12.29 Billion |
Account Payables | 5.09 Billion | 7.94 Billion | 5.09 Billion | 9.05 Billion | 9.05 Billion | 4.46 Billion |
Tax Payables | 65 Million | 65 Million | - | 21 Million | - | 400 Million |
Short Term Debt | 3.14 Billion | 3.14 Billion | 1.49 Billion | 2.73 Billion | 1.49 Billion | 2.72 Billion |
Deferred Revenue | 341 Million | 65 Million | 4.74 Billion | 21 Million | - | -2.72 Billion |
Other Current Liabilities | 3.59 Billion | 1.02 Billion | 5.58 Billion | 867 Million | 2.12 Billion | 7.83 Billion |
Total Non Current Liabilities | 15.59 Billion | 15.59 Billion | 15.59 Billion | 15.63 Billion | 15.63 Billion | 14.91 Billion |
Long-Term Debt | 6.31 Billion | 6.31 Billion | 6.31 Billion | 5.45 Billion | 14.86 Billion | 14.31 Billion |
Deferred Revenue Non Current | 8.65 Billion | 8.65 Billion | - | 9.41 Billion | - | 5.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 586 Million | 586 Million | 9.28 Billion | 737 Million | 775 Million | -5.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.92 Billion | 10.92 Billion | 10.92 Billion | 11.62 Billion | 11.62 Billion | 12.02 Billion |
Stock Holders Equity | 10.86 Billion | 10.86 Billion | 10.86 Billion | 11.6 Billion | 11.6 Billion | 11.99 Billion |
Common Stock | 7.74 Billion | 7.74 Billion | 7.74 Billion | 11.6 Billion | 11.6 Billion | 7.74 Billion |
Retained Earnings | 2.9 Billion | 2.9 Billion | 2.9 Billion | - | - | 3.17 Billion |
Accumulated other comprehensive income | 2.04 Billion | 2.11 Billion | 2.04 Billion | - | - | 2.77 Billion |
Common Stock Equity | 10.86 Billion | 10.86 Billion | 10.86 Billion | 11.6 Billion | 11.6 Billion | 11.99 Billion |
Capital Lease Obligation | 8.65 Billion | 8.65 Billion | 10.3 Billion | 9.41 Billion | 10.65 Billion | 11 Billion |
Total Investments | 2.95 Billion | 2.95 Billion | 13 Million | 3.02 Billion | 1.19 Billion | 1.04 Billion |
Total Debt | 18.11 Billion | 18.11 Billion | 7.81 Billion | 17.59 Billion | 16.35 Billion | 17.04 Billion |
Net Debt | 15.8 Billion | 15.8 Billion | 5.5 Billion | 14.69 Billion | 13.45 Billion | 13.46 Billion |
LTC
SERE
8137
300812
HRE
GRVE