Groove Botanicals, Inc. (GRVE)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 1180.00 | 8052.00 | 2335.00 | 5034.00 | 16.38 Thousand |
| Cost of Revenue | - | - | - | 1956.00 | 3424.00 | 7292.00 |
| Gross Profit | - | 1180.00 | 8052.00 | 379.00 | 1610.00 | 9094.00 |
| Operating Expenses | 266.58 Thousand | 175.51 Thousand | 415.62 Thousand | 401.55 Thousand | 7099.00 | 1450.00 |
| Selling, General and Administrative Expenses | 266.58 Thousand | 175.51 Thousand | 415.62 Thousand | 401.55 Thousand | 7099.00 | 1450.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1180.00 | - | - | - | - |
| Cost and Expenses | 266.58 Thousand | 175.51 Thousand | 415.62 Thousand | 401.55 Thousand | 10.52 Thousand | 8742.00 |
| Operating Income | -266.58 Thousand | -175.51 Thousand | -407.57 Thousand | -399.22 Thousand | -5490.00 | 7640.00 |
| Interest Expense | 6750.00 | 96.53 Thousand | 72.7 Thousand | 3229.32 | - | - |
| Income Tax Expense | - | -157.42 | -416.44 | -399.22 | -206.29 Thousand | -171.86 Thousand |
| Earnings before Tax | -202.08 Thousand | -120.72 Thousand | -290.45 Thousand | -341.59 Thousand | -5185.00 | 6497.00 |
| Net Income | -202.08 Thousand | -120.72 Thousand | -290.45 Thousand | -341.59 Thousand | -5185.00 | 6497.00 |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 58.88 Million | 53.51 Million | 42.82 Million | 31.26 Million | 29.85 Million | 28.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.88 Million | 53.51 Million | 42.82 Million | 31.26 Million | 29.85 Million | 28.11 Million |
| Gross Margin | - | 1.00 | 1.00 | 0.16 | 0.32 | 0.55 |
| EBIT Margin | - | -148.74 | -50.62 | -170.97 | -1.09 | 0.47 |
| Profit Margin | - | -102.31 | -36.07 | -146.30 | -1.03 | 0.40 |
| EBITDA | - | -24.18 Thousand | - | - | -5185.00 | 6494.00 |
| Earnings Before Tax Margin | - | -148.74 | -50.62 | -170.97 | -1.09 | 0.47 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 1180.00 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | 1180.00 |
| Operating Expenses | 266.58 Thousand | 111.55 Thousand | 55.47 Thousand | 24.9 Thousand | 74.64 Thousand | 175.51 Thousand |
| Selling, General and Administrative Expenses | - | 111.55 Thousand | 55.47 Thousand | 24.9 Thousand | 74.64 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 192.83 Thousand | 30.27 Thousand | 39.16 Thousand | 5472.00 | - | 1180.00 |
| Cost and Expenses | 266.58 Thousand | 111.55 Thousand | 55.47 Thousand | 24.9 Thousand | 74.64 Thousand | 175.51 Thousand |
| Operating Income | -266.58 Thousand | -111.56 Thousand | -55.47 Thousand | -24.9 Thousand | -74.64 Thousand | -175.51 Thousand |
| Interest Expense | 6750.00 | - | 2500.00 | 2500.00 | 2500.00 | 96.53 Thousand |
| Income Tax Expense | - | 155.02 | -55.47 | -24.91 | -74.65 | -157.42 |
| Earnings before Tax | -202.08 Thousand | -121.74 Thousand | 24.2 Thousand | -27.4 Thousand | -77.14 Thousand | -120.72 Thousand |
| Net Income | -202.08 Thousand | -121.74 Thousand | 24.2 Thousand | -27.4 Thousand | -77.14 Thousand | -120.72 Thousand |
| Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 58.88 Million | 59.64 Million | 58.76 Million | 58.64 Million | 58.47 Million | 53.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.88 Million | 59.64 Million | 58.76 Million | 58.64 Million | 58.48 Million | 53.51 Million |
| Gross Margin | - | - | - | - | - | 1.00 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | -102.31 |
| EBITDA | - | -111.56 Thousand | -55.47 Thousand | -24.9 Thousand | -74.64 Thousand | - |
| Earnings Before Tax Margin | - | - | - | - | - | -148.74 |
WHL
LTC
SERE
BRES
300812
HRE