GBp 66.6
(1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.94 Million | 21.13 Million | 9.92 Million | 14.28 Million | 16.58 Million | 22.7 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 20.94 Million | 21.13 Million | 9.92 Million | 14.28 Million | 16.58 Million | 22.7 Million |
Operating Expenses | -8.9 Million | 3.88 Million | 191 Thousand | 15.44 Million | 5.15 Million | 5.11 Million |
Selling, General and Administrative Expenses | 2.24 Million | 2.04 Million | 1.74 Million | 1.91 Million | 1.85 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.15 Million | - | - | - | - | - |
Cost and Expenses | -8.9 Million | 3.88 Million | 191 Thousand | 15.44 Million | 5.15 Million | 5.11 Million |
Operating Income | 29.85 Million | 10.82 Million | 1.54 Million | 4.22 Million | 7.9 Million | 12.67 Million |
Interest Expense | 1.82 Million | 1.28 Million | 1.4 Million | 1.21 Million | 906 Thousand | 962 Thousand |
Income Tax Expense | -640 Thousand | 2.58 Million | 3.11 Million | 925 Thousand | 3.52 Million | 1.51 Million |
Earnings before Tax | -10.02 Million | 16.57 Million | 9.35 Million | 29.32 Million | 10.98 Million | 17.08 Million |
Net Income | -9.38 Million | 13.99 Million | 6.23 Million | 28.4 Million | 7.45 Million | 13.17 Million |
Earnings Per Share Basic | -0.07 | 0.10 | 0.05 | 0.21 | 0.06 | 0.10 |
Earnings Per Share Diluted | -0.07 | 0.10 | 0.05 | 0.21 | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million |
Weighted Average Shares Outstanding (Diluted) | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.27 | 0.79 | 1.76 | 0.19 | 0.09 |
Profit Margin | -0.45 | 0.66 | 0.63 | 1.99 | 0.45 | 0.58 |
EBITDA | - | 5.75 Million | 9.21 Million | 26.31 Million | 3.08 Million | 2.01 Million |
Earnings Before Tax Margin | 1.43 | 0.51 | 0.16 | 0.30 | 0.48 | 0.56 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 9.9 Million | 20.94 Million | 11.34 Million | 9.59 Million | 10.1 Million | 21.13 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.9 Million | 20.94 Million | 11.34 Million | 9.59 Million | 10.1 Million | 21.13 Million |
Operating Expenses | 11.36 Million | 29.47 Million | 11.72 Million | 17.75 Million | 5.92 Million | 3.88 Million |
Selling, General and Administrative Expenses | 906 Thousand | - | 1.06 Million | 913 Thousand | 1.02 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.46 Million | - | - | - | - | - |
Cost and Expenses | 11.36 Million | 29.47 Million | 11.72 Million | 17.75 Million | 5.92 Million | 3.88 Million |
Operating Income | -1.46 Million | 11.2 Million | 6.38 Million | 4.81 Million | 5.6 Million | 10.82 Million |
Interest Expense | - | 1.82 Million | - | - | - | 1.28 Million |
Income Tax Expense | 259 Thousand | 640 Thousand | 374 Thousand | 266 Thousand | 743 Thousand | 2.58 Million |
Earnings before Tax | -2.44 Million | -10.02 Million | -1.09 Million | -8.92 Million | 3.84 Million | 16.57 Million |
Net Income | -2.18 Million | -9.38 Million | -719 Thousand | -8.66 Million | 3.1 Million | 13.99 Million |
Earnings Per Share Basic | -0.02 | - | -0.01 | -0.06 | 0.02 | - |
Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.06 | 0.02 | - |
Weighted Average Shares Outstanding | 133.73 Million | 133.73 Million | 133.74 Million | 133.73 Million | 133.73 Million | 133.73 Million |
Weighted Average Shares Outstanding (Diluted) | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million | 133.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.71 | - | -0.59 | -1.38 | -0.17 | - |
Profit Margin | -0.22 | -0.45 | -0.06 | -0.90 | 0.31 | 0.66 |
EBITDA | -7.08 Million | - | -6.73 Million | -13.21 Million | -1.76 Million | - |
Earnings Before Tax Margin | -0.15 | 0.53 | 0.56 | 0.50 | 0.55 | 0.51 |
8137
BLEUR
ILM
GRVE
WHL
LTC