Sun-Wa Technos Corporation (8137.T)
JPY 2189.0
(1.44%)
JPY 2189.0
(1.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 166.13 Billion | 181.01 Billion | 154.41 Billion | 134.76 Billion | 137.94 Billion | 145.41 Billion |
| Cost of Revenue | 144.78 Billion | 157.97 Billion | 135.64 Billion | 120.54 Billion | 123.52 Billion | 129.09 Billion |
| Gross Profit | 21.35 Billion | 23.03 Billion | 18.77 Billion | 14.22 Billion | 14.42 Billion | 16.31 Billion |
| Operating Expenses | 15.56 Billion | 15.4 Billion | 13.96 Billion | 12.07 Billion | 12.57 Billion | 12.9 Billion |
| Selling, General and Administrative Expenses | 15.14 Billion | 15.01 Billion | 13.66 Billion | 11.74 Billion | 12.22 Billion | 12.6 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 423 Million | 365 Million | 311 Million | 253 Million | 292 Million | 266 Million |
| Cost and Expenses | 159.92 Billion | 173.38 Billion | 149.6 Billion | 132.61 Billion | 136.09 Billion | 142 Billion |
| Operating Income | 6.21 Billion | 7.63 Billion | 4.8 Billion | 2.15 Billion | 1.84 Billion | 3.41 Billion |
| Interest Expense | 183 Million | 137 Million | 45 Million | 48 Million | 73 Million | 97 Million |
| Income Tax Expense | 2.33 Billion | 2.21 Billion | 1.64 Billion | 726 Million | 748 Million | 957 Million |
| Earnings before Tax | 7.34 Billion | 7.7 Billion | 5.22 Billion | 2.51 Billion | 2.08 Billion | 3.58 Billion |
| Net Income | 5 Billion | 5.49 Billion | 3.57 Billion | 1.78 Billion | 1.34 Billion | 2.62 Billion |
| Earnings Per Share Basic | 329.86 | 355.03 | 228.30 | 113.21 | 84.09 | 164.06 |
| Earnings Per Share Diluted | 329.86 | 355.03 | 228.30 | 113.21 | 84.09 | 164.06 |
| Weighted Average Shares Outstanding | 15.17 Million | 15.47 Million | 15.66 Million | 15.77 Million | 15.94 Million | 16.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.17 Million | 15.47 Million | 15.66 Million | 15.77 Million | 15.94 Million | 16.01 Million |
| Gross Margin | 0.13 | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 |
| EBIT Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| EBITDA | 6.63 Billion | 8.02 Billion | 5.11 Billion | 2.47 Billion | 2.19 Billion | 3.71 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 37.57 Billion | 31.84 Billion | 166.13 Billion | 38 Billion | 39.26 Billion | 46.6 Billion |
| Cost of Revenue | 32.72 Billion | 27.35 Billion | 144.78 Billion | 32.74 Billion | 34.07 Billion | 40.87 Billion |
| Gross Profit | 4.85 Billion | 4.49 Billion | 21.35 Billion | 5.26 Billion | 5.19 Billion | 5.73 Billion |
| Operating Expenses | 3.85 Billion | 3.83 Billion | 15.14 Billion | 3.75 Billion | 3.92 Billion | 3.98 Billion |
| Selling, General and Administrative Expenses | 3.85 Billion | 3.83 Billion | - | 3.75 Billion | 3.81 Billion | 3.89 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 417 Million | 188 Million | 79 Million | 51 Million |
| Cost and Expenses | 36.58 Billion | 31.19 Billion | 159.92 Billion | 36.5 Billion | 37.99 Billion | 44.85 Billion |
| Operating Income | 998 Million | 652 Million | 6.21 Billion | 1.5 Billion | 1.27 Billion | 1.74 Billion |
| Interest Expense | 44 Million | 52 Million | 183 Million | 40 Million | 49 Million | 49 Million |
| Income Tax Expense | 250 Million | 326 Million | 2.33 Billion | 611 Million | 533 Million | 607 Million |
| Earnings before Tax | 916 Million | 931 Million | 7.34 Billion | 1.7 Billion | 1.36 Billion | 2.3 Billion |
| Net Income | 666 Million | 605 Million | 5 Billion | 1.09 Billion | 836 Million | 1.69 Billion |
| Earnings Per Share Basic | 43.88 | 40.04 | - | 72.58 | 55.32 | 111.94 |
| Earnings Per Share Diluted | 43.88 | 40.04 | - | 72.58 | 55.32 | 111.94 |
| Weighted Average Shares Outstanding | 15.17 Million | 15.11 Million | 15.17 Million | 15.11 Million | 15.11 Million | 15.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.17 Million | 15.11 Million | 15.17 Million | 15.11 Million | 15.11 Million | 15.12 Million |
| Gross Margin | 0.13 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 |
| EBIT Margin | 0.03 | 0.02 | - | 0.04 | 0.03 | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 |
| EBITDA | 1.05 Billion | 757.5 Million | - | 1.64 Billion | 1.27 Billion | 1.79 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 |
BLEUR
ILM
CPO
WHL
LTC
SERE