AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 6662.00 | 2713.00 | 6.00 | - | - |
Cost of Revenue | 950.00 | 1279.00 | 1259.00 | - | - | - |
Gross Profit | -950.00 | 5383.00 | 1454.00 | 6.00 | - | - |
Operating Expenses | 1.91 Million | 1.7 Million | 1.3 Million | 942.48 Thousand | 132.11 Thousand | 170.62 Thousand |
Selling, General and Administrative Expenses | 1.77 Million | 1.35 Million | 834.92 Thousand | 909.65 Thousand | 130.28 Thousand | 169.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -142.53 Thousand | -354.71 Thousand | -486.61 Thousand | -32.83 Thousand | -1830.00 | -1010.00 |
Cost and Expenses | 1.91 Million | 1.7 Million | 1.3 Million | 942.48 Thousand | 132.11 Thousand | 170.62 Thousand |
Operating Income | -1.91 Million | -1.7 Million | -1.79 Million | -942.48 Thousand | -132.12 Thousand | -170.62 Thousand |
Interest Expense | 16.18 Thousand | 3090.00 | 16 Thousand | 15.52 Thousand | 30.29 Thousand | 12.08 Thousand |
Income Tax Expense | -1.05 Million | -496.53 Thousand | -470.6 Thousand | -235.02 Thousand | -678.05 Thousand | -678.05 Thousand |
Earnings before Tax | -2.86 Million | -3.49 Million | -2.06 Million | -1.18 Million | -162.41 Thousand | -804.25 Thousand |
Net Income | -2.74 Million | -2.99 Million | -2.06 Million | -1.17 Million | -162.41 Thousand | -804.25 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.04 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.04 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 143.7 Million | 67.13 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Weighted Average Shares Outstanding (Diluted) | 143.7 Million | 67.13 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Gross Margin | - | 0.81 | 0.54 | 1.00 | - | - |
EBIT Margin | - | -255.98 | -661.31 | -157.08 Thousand | - | - |
Profit Margin | - | -450.09 | -761.45 | -195.72 Thousand | - | - |
EBITDA | -2.84 Million | -3.49 Million | -2.04 Million | -909.64 Thousand | 547.76 Thousand | -185.03 Thousand |
Earnings Before Tax Margin | - | -256.17 | -661.78 | -157.08 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 6662.00 | 1693.00 | 1693.00 |
Cost of Revenue | 470.00 | 480.00 | - | 1279.00 | 644.00 | - |
Gross Profit | -470.00 | -480.00 | - | 5383.00 | 1049.00 | 1693.00 |
Operating Expenses | 1.23 Million | 716.74 Thousand | 716.74 Thousand | 1.7 Million | 693.04 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 1.12 Million | 373.28 Thousand | 373.28 Thousand | - | 628.44 Thousand | 314.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -108.82 Thousand | -33.71 Thousand | - | -354.71 Thousand | -64.6 Thousand | - |
Cost and Expenses | 1.23 Million | 716.74 Thousand | 716.74 Thousand | 1.7 Million | 693.68 Thousand | 1.25 Million |
Operating Income | -1.23 Million | -789.06 Thousand | -789.06 Thousand | -1.7 Million | -693.69 Thousand | -1.2 Million |
Interest Expense | 489.00 | 15.69 Thousand | - | 3090.00 | - | - |
Income Tax Expense | -303.18 Thousand | -788.00 | -394.00 | -496.53 Thousand | -495.8 Thousand | -247.9 Thousand |
Earnings before Tax | -1.41 Million | -723.88 Thousand | -723.88 Thousand | -3.49 Million | -2.5 Million | -1.25 Million |
Net Income | -1.3 Million | -723.49 Thousand | -723.49 Thousand | -2.99 Million | -2 Million | -1 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 165.37 Million | 116.69 Million | 116.69 Million | 67.13 Million | 77.5 Million | 73.65 Million |
Weighted Average Shares Outstanding (Diluted) | 165.37 Million | 116.69 Million | 116.69 Million | 67.13 Million | 77.5 Million | 73.65 Million |
Gross Margin | - | - | - | 0.81 | 0.62 | 1.00 |
EBIT Margin | - | - | - | - | -409.36 | -184.60 |
Profit Margin | - | - | - | -450.09 | -1183.95 | -591.97 |
EBITDA | -1.41 Million | -373.28 Thousand | -373.28 Thousand | - | -693.05 Thousand | -312.53 Thousand |
Earnings Before Tax Margin | - | - | - | -256.17 | -409.74 | -712.92 |
SVJTY
APCS
7035
8137
BLEUR
ILM