AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.05 Million | 4.9 Million | 4.98 Million | 1.21 Million | 12.43 Thousand | 21.75 Thousand |
Total Current Assets | 473.54 Thousand | 461.91 Thousand | 2.03 Million | 533.06 Thousand | 12.43 Thousand | 21.75 Thousand |
Cash And Short Term Investments | 404.19 Thousand | 334.6 Thousand | 1.83 Million | 442.76 Thousand | 10.22 Thousand | 671.00 |
Cash and Cash Equivalents | 404.19 Thousand | 334.6 Thousand | 1.83 Million | 442.76 Thousand | 10.22 Thousand | 671.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.17 Thousand | 29.63 Thousand | 154.07 Thousand | 78.3 Thousand | 2169.00 | 9040.00 |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | - | 97.68 Thousand | 43.73 Thousand | 12 Thousand | 48.00 | 12.04 Thousand |
Total Non-Current Assets | 4.57 Million | 4.44 Million | 2.94 Million | 678.96 Thousand | - | - |
Net PPE | 4.57 Million | 3426.00 | 2.94 Million | 678.96 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.44 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 188.7 Thousand | 333.43 Thousand | 249.43 Thousand | 871.07 Thousand | 613.96 Thousand | 460.17 Thousand |
Total Current Liabilities | 188.7 Thousand | 333.43 Thousand | 249.43 Thousand | 871.07 Thousand | 613.96 Thousand | 460.17 Thousand |
Account Payables | 154.44 Thousand | 154.05 Thousand | 162.77 Thousand | 410.23 Thousand | 125.37 Thousand | 125.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 192.65 Thousand | 348.13 Thousand | 264.66 Thousand |
Deferred Revenue | - | - | - | - | 1.00 | - |
Other Current Liabilities | 34.25 Thousand | 179.37 Thousand | 86.65 Thousand | 268.19 Thousand | 140.45 Thousand | 70.45 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Million | 4.57 Million | 4.73 Million | 340.95 Thousand | -601.52 Thousand | -438.42 Thousand |
Stock Holders Equity | 5.38 Million | 4.96 Million | 4.67 Million | 162.3 Thousand | -601.52 Thousand | -438.42 Thousand |
Common Stock | 14.6 Million | 10.81 Million | 8.77 Million | 2.32 Million | 371.33 Thousand | 371.33 Thousand |
Retained Earnings | -9.95 Million | -7.2 Million | -4.2 Million | -2.14 Million | -966.67 Thousand | -804.25 Thousand |
Accumulated other comprehensive income | 736.43 Thousand | 1.35 Million | 113.17 Thousand | -16.82 Thousand | -6187.00 | -5504.00 |
Common Stock Equity | 5.38 Million | 4.96 Million | 4.67 Million | 162.3 Thousand | -601.52 Thousand | -438.42 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 192.65 Thousand | 348.13 Thousand | 264.66 Thousand |
Net Debt | -404.19 Thousand | -334.6 Thousand | -1.83 Million | -250.1 Thousand | 337.91 Thousand | 263.99 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.05 Million | 3.7 Million | 3.7 Million | 4.98 Million | 4.9 Million | 4.9 Million |
Total Current Assets | 473.54 Thousand | 234.8 Thousand | 234.8 Thousand | 2.03 Million | 461.91 Thousand | 461.91 Thousand |
Cash And Short Term Investments | 404.19 Thousand | 188.19 Thousand | 188.19 Thousand | 1.83 Million | 334.6 Thousand | 334.6 Thousand |
Cash and Cash Equivalents | 404.19 Thousand | 188.19 Thousand | 188.19 Thousand | 1.83 Million | 334.6 Thousand | 334.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 31.17 Thousand | 46.6 Thousand | - | 154.07 Thousand | 29.63 Thousand | - |
Inventory | - | -46.6 Thousand | - | -53.94 Thousand | - | - |
Other Current Assets | - | 46.6 Thousand | 46.6 Thousand | 97.68 Thousand | 97.68 Thousand | 127.31 Thousand |
Total Non-Current Assets | 4.57 Million | 3.46 Million | 3.46 Million | 2.94 Million | 4.44 Million | 4.44 Million |
Net PPE | 4.57 Million | 3.46 Million | 3.46 Million | 2.94 Million | 3426.00 | 4.44 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 4.44 Million | -4.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 188.7 Thousand | 287.53 Thousand | 287.53 Thousand | 249.43 Thousand | 333.43 Thousand | 333.43 Thousand |
Total Current Liabilities | 188.7 Thousand | 287.53 Thousand | 287.53 Thousand | 249.43 Thousand | 333.43 Thousand | 333.43 Thousand |
Account Payables | 154.44 Thousand | 287.53 Thousand | 287.53 Thousand | 162.77 Thousand | 154.05 Thousand | 154.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 34.25 Thousand | - | - | 86.65 Thousand | 179.37 Thousand | 179.37 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Million | 3.41 Million | 3.41 Million | 4.73 Million | 4.57 Million | 4.57 Million |
Stock Holders Equity | 5.38 Million | 3.82 Million | 3.82 Million | 4.67 Million | 4.96 Million | 4.96 Million |
Common Stock | 14.6 Million | 11.91 Million | 11.91 Million | 8.77 Million | 10.81 Million | 10.81 Million |
Retained Earnings | -9.95 Million | -8.65 Million | -8.65 Million | -4.2 Million | -7.2 Million | -7.2 Million |
Accumulated other comprehensive income | 736.43 Thousand | 561.24 Thousand | 561.24 Thousand | 113.17 Thousand | 1.35 Million | 1.35 Million |
Common Stock Equity | 5.38 Million | 3.82 Million | 3.82 Million | 4.67 Million | 4.96 Million | 4.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -404.19 Thousand | -188.19 Thousand | -188.19 Thousand | -1.83 Million | -334.6 Thousand | -334.6 Thousand |
SVJTY
APCS
7035
8137
BLEUR
ILM