Guardian Capital Group Limited (GRCGF)
USD 31.4
(0.0%)
USD 31.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 254.54 Million | 80.78 Million | 274.71 Million | 249.23 Million | 219.9 Million | 268.9 Million |
| Cost of Revenue | 123.33 Million | 18.79 Million | 19.36 Million | 95.3 Million | 87.27 Million | 107.65 Million |
| Gross Profit | 131.21 Million | 61.99 Million | 255.35 Million | 153.93 Million | 132.62 Million | 161.25 Million |
| Operating Expenses | 9.15 Million | 103.56 Million | 100.44 Million | 110.49 Million | 20.29 Million | 104.26 Million |
| Selling, General and Administrative Expenses | 23.04 Million | 42.47 Million | 49.85 Million | 42.5 Million | 0.43 | -0.06 |
| Research and Development Expenses | - | -0.55 | 0.56 | 0.17 | 0.51 | -0.03 |
| Other Expenses | 48.31 Million | -103.56 Million | -100.44 Million | -110.49 Million | -20.29 Million | -7.09 Million |
| Cost and Expenses | 132.48 Million | 122.36 Million | 119.8 Million | 205.79 Million | 107.57 Million | 177.52 Million |
| Operating Income | 59.84 Million | -41.57 Million | 154.91 Million | 43.43 Million | 112.33 Million | 10.25 Million |
| Interest Expense | 8.29 Million | 3.2 Million | 902.86 Thousand | 1.56 Million | 3.09 Million | 3.25 Million |
| Income Tax Expense | 15.47 Million | -387.29 Thousand | 20.29 Million | 5.85 Million | 14.76 Million | -2.17 Million |
| Earnings before Tax | 117.63 Million | -44.33 Million | 153.87 Million | 42.01 Million | 112.28 Million | 8.08 Million |
| Net Income | 562.92 Million | -31.77 Million | 145.65 Million | 33.24 Million | 94.94 Million | -9.26 Million |
| Earnings Per Share Basic | 22.12 | -1.30 | 5.81 | 1.31 | 3.68 | 14.67 Million |
| Earnings Per Share Diluted | 22.12 | -1.30 | 5.42 | 1.23 | 3.46 | 14.67 Million |
| Weighted Average Shares Outstanding | 25.52 Million | 24.42 Million | 25.06 Million | 25.43 Million | 25.79 Million | -0.63 |
| Weighted Average Shares Outstanding (Diluted) | 25.52 Million | 24.42 Million | 26.86 Million | 27.11 Million | 27.46 Million | -0.63 |
| Gross Margin | 0.52 | 0.77 | 0.93 | 0.62 | 0.60 | 0.60 |
| EBIT Margin | 0.56 | -0.40 | 0.60 | 0.23 | 0.56 | 0.22 |
| Profit Margin | 2.21 | -0.39 | 0.53 | 0.13 | 0.43 | -0.03 |
| EBITDA | 141.36 Million | -31.43 Million | 163.51 Million | 73.71 Million | 123.22 Million | 59.89 Million |
| Earnings Before Tax Margin | 0.24 | -0.51 | 0.56 | 0.17 | 0.51 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.74 Million | 81.13 Million | 254.54 Million | 92.78 Million | 35.09 Million | 46.92 Million |
| Cost of Revenue | 6.73 Million | 6.53 Million | 123.33 Million | 5.4 Million | 4.94 Million | 4.89 Million |
| Gross Profit | 21 Million | 74.59 Million | 131.21 Million | 87.37 Million | 30.15 Million | 42.03 Million |
| Operating Expenses | 56.05 Million | 44.45 Million | 9.15 Million | 32.35 Million | 28.61 Million | 29.84 Million |
| Selling, General and Administrative Expenses | 4.69 Million | 5.72 Million | - | 10.9 Million | 4.06 Million | 4.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -43.84 Million | -44.45 Million | 565 Thousand | -32.35 Million | -28.61 Million | -29.84 Million |
| Cost and Expenses | 50.58 Million | 50.99 Million | 132.48 Million | 37.75 Million | 33.55 Million | 34.73 Million |
| Operating Income | -22.84 Million | 30.13 Million | 59.84 Million | 55.02 Million | 1.53 Million | 12.19 Million |
| Interest Expense | 2.62 Million | 2.44 Million | 8.29 Million | 1.8 Million | 1.41 Million | 1.54 Million |
| Income Tax Expense | -2.09 Million | 3.61 Million | 15.47 Million | 5.57 Million | 2.49 Million | 1.33 Million |
| Earnings before Tax | -24.82 Million | 25.05 Million | 117.63 Million | 55.71 Million | 821.48 Thousand | 10.03 Million |
| Net Income | -23.13 Million | 21.16 Million | 562.92 Million | 50.31 Million | -1.84 Million | 8.4 Million |
| Earnings Per Share Basic | -0.99 | 0.90 | - | 1.99 | -0.08 | 0.35 |
| Earnings Per Share Diluted | -0.99 | 0.85 | - | 1.99 | -0.08 | 0.35 |
| Weighted Average Shares Outstanding | 23.31 Million | 23.43 Million | 23.78 Million | 25.23 Million | 23.62 Million | 23.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.31 Million | 25.02 Million | 23.78 Million | 25.23 Million | 23.62 Million | 23.85 Million |
| Gross Margin | 0.76 | 0.92 | 0.52 | 0.94 | 0.86 | 0.90 |
| EBIT Margin | -0.70 | 0.41 | - | 0.62 | 0.11 | 0.31 |
| Profit Margin | -0.83 | 0.26 | 2.21 | 0.54 | -0.05 | 0.18 |
| EBITDA | -19.48 Million | 33.4 Million | - | 57.95 Million | 3.99 Million | 14.59 Million |
| Earnings Before Tax Margin | -0.82 | 0.37 | 0.24 | 0.59 | 0.04 | 0.26 |
CARBORUNIV
MOVE
6931
MELI
6098
KRP