USD 15.41
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 273.17 Million | 285.03 Million | 178.4 Million | 92.93 Million | 109.95 Million | 66.92 Million |
Cost of Revenue | 116.8 Million | 66.32 Million | 47.27 Million | 54.37 Million | 59.83 Million | 29.61 Million |
Gross Profit | 156.37 Million | 218.71 Million | 131.12 Million | 38.55 Million | 50.11 Million | 37.31 Million |
Operating Expenses | 46.5 Million | 44.81 Million | 39.02 Million | 35.27 Million | 30.81 Million | 21.49 Million |
Selling, General and Administrative Expenses | 49.17 Million | 44.81 Million | 39.02 Million | 35.27 Million | 30.81 Million | 21.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.66 Million | 4.04 Million | 1.26 Million | -100 Thousand | 52.11 Billion | 25.21 Billion |
Cost and Expenses | 163.3 Million | 111.14 Million | 86.3 Million | 89.65 Million | 90.65 Million | 51.11 Million |
Operating Income | 109.87 Million | 136.91 Million | 49.31 Million | -44.32 Million | -32.88 Million | -48.16 Million |
Interest Expense | 25.95 Million | 13.81 Million | 9.18 Million | 6.43 Million | 5.81 Million | 4.09 Million |
Income Tax Expense | 3.76 Million | 2.73 Million | 74 Thousand | -885 Thousand | 899 Thousand | 25 Thousand |
Earnings before Tax | 86.77 Million | 133.53 Million | 42.51 Million | -256.97 Million | -157.3 Million | -52.25 Million |
Net Income | 66.45 Million | 111.92 Million | 33.86 Million | -256.09 Million | -158.2 Million | -50.45 Million |
Earnings Per Share Basic | 1.27 | 1.75 | 0.84 | -7.42 | -7.47 | -2.74 |
Earnings Per Share Diluted | 0.91 | 1.72 | 0.56 | -7.42 | -7.47 | -2.74 |
Weighted Average Shares Outstanding | 66.59 Million | 54.11 Million | 40.4 Million | 34.53 Million | 21.19 Million | 18.43 Million |
Weighted Average Shares Outstanding (Diluted) | 93.05 Million | 65.83 Million | 60.95 Million | 34.53 Million | 21.19 Million | 18.44 Million |
Gross Margin | 0.57 | 0.77 | 0.73 | 0.41 | 0.46 | 0.56 |
EBIT Margin | 0.77 | 0.65 | 0.53 | 0.04 | 0.18 | 0.24 |
Profit Margin | 0.24 | 0.39 | 0.19 | -2.76 | -1.44 | -0.75 |
EBITDA | 209.53 Million | 197.75 Million | 88.79 Million | -202.28 Million | -99.22 Million | -22.95 Million |
Earnings Before Tax Margin | 0.40 | 0.48 | 0.28 | -0.48 | -0.30 | -0.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.61 Million | 87.93 Million | 84.52 Million | 273.17 Million | 71.78 Million | 59.02 Million |
Cost of Revenue | 38.6 Million | 44.69 Million | 41.85 Million | 116.8 Million | 28.04 Million | 25.06 Million |
Gross Profit | 39.01 Million | 43.23 Million | 42.66 Million | 156.37 Million | 43.73 Million | 33.96 Million |
Operating Expenses | 14.07 Million | 14.01 Million | 12.5 Million | 49.17 Million | 13.86 Million | 11.05 Million |
Selling, General and Administrative Expenses | 14.07 Million | 14.01 Million | 12.5 Million | - | 13.86 Million | 11.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.02 Million | 38.16 Million | 36.19 Million | -180.76 Thousand | 23.06 Million | -180.76 Thousand |
Cost and Expenses | 52.68 Million | 58.7 Million | 54.35 Million | 165.97 Million | 41.91 Million | 36.11 Million |
Operating Income | 24.93 Million | 29.22 Million | 26.61 Million | 109.87 Million | 25.29 Million | 24.63 Million |
Interest Expense | 6.94 Million | 7.3 Million | 7.46 Million | 25.95 Million | 6.68 Million | 6.34 Million |
Income Tax Expense | 1.75 Million | 922.56 Thousand | 1.32 Million | 3.76 Million | 128 Thousand | 909.05 Thousand |
Earnings before Tax | 16.94 Million | 10.25 Million | 19.15 Million | 86.77 Million | 18.6 Million | 18.7 Million |
Net Income | 13.65 Million | 8.42 Million | 13.46 Million | 66.45 Million | 14.62 Million | 15.04 Million |
Earnings Per Share Basic | 0.11 | 0.04 | 0.19 | - | 0.20 | 0.24 |
Earnings Per Share Diluted | 0.07 | 0.04 | 0.12 | - | 0.19 | 0.23 |
Weighted Average Shares Outstanding | 74.83 Million | 72.11 Million | 71.9 Million | 66.59 Million | 68.54 Million | 63.27 Million |
Weighted Average Shares Outstanding (Diluted) | 116.59 Million | 72.11 Million | 115.41 Million | 93.05 Million | 94.96 Million | 82.95 Million |
Gross Margin | 0.50 | 0.49 | 0.50 | 0.57 | 0.61 | 0.58 |
EBIT Margin | 0.75 | 0.77 | 0.79 | - | 0.42 | 0.74 |
Profit Margin | 0.18 | 0.10 | 0.16 | 0.24 | 0.20 | 0.25 |
EBITDA | 58.04 Million | 67.48 Million | 66.44 Million | - | 29.86 Million | 43.53 Million |
Earnings Before Tax Margin | 0.32 | 0.33 | 0.31 | 0.40 | 0.35 | 0.42 |
GRCGF
CARBORUNIV
MOVE
RYHTY
MELI
6098