USD 5.75
(-4.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 158 Thousand | 134 Thousand | 74 Thousand | 13 Thousand | 11 Thousand | 3000.00 |
Gross Profit | -158 Thousand | -134 Thousand | -74 Thousand | -13 Thousand | -11 Thousand | -3000.00 |
Operating Expenses | 29.69 Million | 30.46 Million | 19.8 Million | 11.1 Million | 8.51 Million | 3.49 Million |
Selling, General and Administrative Expenses | 12.79 Million | 11.46 Million | 6.37 Million | 2.73 Million | 1.99 Million | 604 Thousand |
Research and Development Expenses | 16.89 Million | 18.99 Million | 13.42 Million | 8.37 Million | 6.51 Million | 2.88 Million |
Other Expenses | - | - | - | - | 72 Thousand | - |
Cost and Expenses | 29.69 Million | 30.46 Million | 19.8 Million | 11.1 Million | 8.51 Million | 3.49 Million |
Operating Income | -29.69 Million | -30.46 Million | -19.8 Million | -11.1 Million | -8.51 Million | -3.49 Million |
Interest Expense | - | 133 Thousand | 883 Thousand | 1 Million | - | - |
Income Tax Expense | - | -133 Thousand | 809 Thousand | 1 Million | -160.86 Thousand | - |
Earnings before Tax | -29.28 Million | -30.32 Million | -21.77 Million | -13.03 Million | -8.44 Million | -3.48 Million |
Net Income | -29.28 Million | -30.19 Million | -22.58 Million | -14.03 Million | -8.44 Million | -3.48 Million |
Earnings Per Share Basic | -9.51 | -13.71 | -10.34 | -6.55 | -3.94 | -1.63 |
Earnings Per Share Diluted | -9.51 | -13.71 | -10.34 | -6.55 | -3.94 | -1.63 |
Weighted Average Shares Outstanding | 3.07 Million | 2.2 Million | 2.18 Million | 2.14 Million | 2.14 Million | 2.14 Million |
Weighted Average Shares Outstanding (Diluted) | 3.07 Million | 2.2 Million | 2.18 Million | 2.14 Million | 2.14 Million | 2.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -29.12 Million | -30.19 Million | -20.81 Million | -11.06 Million | -8.5 Million | -3.48 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 852 Thousand | - | 224 Thousand | - | - |
Cost of Revenue | 380 Thousand | 1.21 Million | 158 Thousand | 40 Thousand | 40 Thousand | 37 Thousand |
Gross Profit | -380 Thousand | -363 Thousand | -158 Thousand | 184 Thousand | -40 Thousand | -37 Thousand |
Operating Expenses | 6.01 Million | 5.39 Million | 29.53 Million | 5.98 Million | 9.07 Million | 7.38 Million |
Selling, General and Administrative Expenses | 3.11 Million | 2.5 Million | - | 2.79 Million | 3.44 Million | 3.21 Million |
Research and Development Expenses | 2.9 Million | 2.88 Million | - | 3.19 Million | 5.63 Million | 4.17 Million |
Other Expenses | - | -2.5 Million | - | - | - | - |
Cost and Expenses | 6.39 Million | 6.6 Million | 29.69 Million | 6.02 Million | 9.07 Million | 7.38 Million |
Operating Income | -6.39 Million | -5.75 Million | -29.69 Million | -6.02 Million | -9.07 Million | -7.38 Million |
Interest Expense | - | - | - | -10 Thousand | - | 117 Thousand |
Income Tax Expense | - | -276.00 | - | 187 Thousand | -40 Thousand | -40 Thousand |
Earnings before Tax | -6.19 Million | -5.72 Million | -29.28 Million | -5.95 Million | -8.96 Million | -7.26 Million |
Net Income | -6.19 Million | -5.72 Million | -29.28 Million | -5.95 Million | -8.96 Million | -7.26 Million |
Earnings Per Share Basic | -0.06 | -0.10 | - | -0.11 | -0.18 | -0.17 |
Earnings Per Share Diluted | -0.06 | -0.10 | - | -0.11 | -0.18 | -0.17 |
Weighted Average Shares Outstanding | 99.53 Million | 56.02 Million | 46.19 Million | 53.25 Million | 50.71 Million | 43.05 Million |
Weighted Average Shares Outstanding (Diluted) | 99.53 Million | 56.02 Million | 46.19 Million | 53.25 Million | 50.71 Million | 43.05 Million |
Gross Margin | - | -0.43 | - | 0.82 | - | - |
EBIT Margin | - | -6.70 | - | -26.71 | - | - |
Profit Margin | - | -6.71 | - | -26.60 | - | - |
EBITDA | -6.37 Million | -5.71 Million | - | -5.98 Million | -9.07 Million | -7.38 Million |
Earnings Before Tax Margin | - | -6.75 | - | -26.89 | - | - |
6931
TVGNW
AAATECH
KRP
GRCGF
CARBORUNIV