INR 108.85
(-2.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 230 Million | 230 Million | 144.01 Million | 110.19 Million | 141.55 Million | 103.39 Million |
Cost of Revenue | 53.07 Million | 54.38 Million | 36.35 Million | 31.09 Million | 28.16 Million | 20.37 Million |
Gross Profit | 176.92 Million | 175.62 Million | 107.65 Million | 79.1 Million | 113.38 Million | 83.01 Million |
Operating Expenses | 126.31 Million | 142.38 Million | 77.18 Million | 60.05 Million | 64.76 Million | 54.98 Million |
Selling, General and Administrative Expenses | 81.27 Million | 94.05 Million | 22.67 Million | 21.31 Million | 600 Thousand | - |
Research and Development Expenses | - | - | 525 Thousand | 175 Thousand | - | - |
Other Expenses | 103.59 Million | 5.09 Million | 53.97 Million | 38.54 Million | 64.76 Million | 54.98 Million |
Cost and Expenses | 194.99 Million | 196.76 Million | 113.54 Million | 91.14 Million | 92.92 Million | 75.36 Million |
Operating Income | 34.05 Million | 33.24 Million | 30.1 Million | 14.29 Million | 48.63 Million | 28.04 Million |
Interest Expense | 150 Thousand | 52 Thousand | 1.6 Million | 4745.00 | 717 Thousand | 648 Thousand |
Income Tax Expense | 10.83 Million | 9.65 Million | 7.47 Million | 4.05 Million | 12.37 Million | 8 Million |
Earnings before Tax | 42.95 Million | 38.33 Million | 27.49 Million | 15.41 Million | 49.35 Million | 28.6 Million |
Net Income | 32.12 Million | 28.68 Million | 23.38 Million | 11.36 Million | 36.93 Million | 20.6 Million |
Earnings Per Share Basic | 2.50 | 2.24 | 2.34 | 1.58 | 65.95 | 1.61 |
Earnings Per Share Diluted | 2.50 | 2.24 | 2.34 | 1.58 | 65.95 | 1.61 |
Weighted Average Shares Outstanding | 12.84 Million | 12.82 Million | 8.55 Million | 7.19 Million | 560 Thousand | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 12.84 Million | 12.82 Million | 8.55 Million | 7.19 Million | 560 Thousand | 12.82 Million |
Gross Margin | 0.77 | 0.76 | 0.75 | 0.72 | 0.80 | 0.80 |
EBIT Margin | 0.22 | 0.18 | 0.23 | 0.19 | 0.36 | 0.30 |
Profit Margin | 0.14 | 0.12 | 0.16 | 0.10 | 0.26 | 0.20 |
EBITDA | 51.71 Million | 41 Million | 29.88 Million | 18.33 Million | 51.38 Million | 30.62 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.21 | 0.13 | 0.34 | 0.27 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 35.71 Million | 230 Million | 119.93 Million | 55.08 Million | 54.96 Million | 33.9 Million |
Cost of Revenue | 28.36 Million | 38.78 Million | 10.02 Million | 20.89 Million | 15.11 Million | 13.91 Million |
Gross Profit | 7.35 Million | 191.22 Million | 109.91 Million | 34.19 Million | 39.84 Million | 19.99 Million |
Operating Expenses | 9.64 Million | 157.4 Million | 100.38 Million | 17.17 Million | 28.47 Million | 12.95 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.47 Million | 8.89 Million | 2.84 Million | 2.5 Million | 2.33 Million | 1.21 Million |
Cost and Expenses | 28.36 Million | 203.89 Million | 95.36 Million | 38.06 Million | 43.59 Million | 26.86 Million |
Operating Income | 7.35 Million | 33.82 Million | 9.52 Million | 19.52 Million | 13.7 Million | 7.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.72 Million | 9.65 Million | 2.69 Million | 4.93 Million | 3.44 Million | 2.07 Million |
Earnings before Tax | 10.82 Million | 38.34 Million | 10.79 Million | 19.52 Million | 13.7 Million | 8.25 Million |
Net Income | 8.09 Million | 32.12 Million | 8 Million | 14.58 Million | 10.25 Million | 6.17 Million |
Earnings Per Share Basic | 0.63 | - | 0.63 | 1.14 | 0.80 | 0.48 |
Earnings Per Share Diluted | 0.63 | - | 0.63 | 1.14 | 0.80 | 0.48 |
Weighted Average Shares Outstanding | 12.82 Million | 12.83 Million | 12.76 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 12.82 Million | 12.83 Million | 12.76 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Gross Margin | 0.21 | 0.83 | 0.92 | 0.62 | 0.72 | 0.59 |
EBIT Margin | 0.24 | - | 0.01 | 0.40 | 0.29 | 0.30 |
Profit Margin | 0.23 | 0.14 | 0.07 | 0.26 | 0.19 | 0.18 |
EBITDA | 8.41 Million | - | 916 Thousand | 21.81 Million | 15.85 Million | 10.14 Million |
Earnings Before Tax Margin | 0.21 | 0.15 | 0.08 | 0.35 | 0.25 | 0.21 |
SM
LMNR
9273
MOVE
6931
TVGNW