SM Energy Company (SM)
USD 37.15
(-4.43%)
USD 37.15
(-4.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 3.34 Billion | 2.59 Billion | 1.12 Billion | 1.58 Billion | 1.64 Billion |
| Cost of Revenue | 1.25 Billion | 1.22 Billion | 1.27 Billion | 1.17 Billion | 1.32 Billion | 1.15 Billion |
| Gross Profit | 1.11 Billion | 2.12 Billion | 1.31 Billion | -49.62 Million | 264.73 Million | 487.47 Million |
| Operating Expenses | 1.36 Billion | 160.25 Million | 172.33 Million | 164.98 Million | 204.18 Million | 189.99 Million |
| Selling, General and Administrative Expenses | 121.06 Million | 114.55 Million | 111.94 Million | 99.16 Million | 132.79 Million | 116.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.24 Billion | 45.69 Million | 60.38 Million | 65.82 Million | 71.38 Million | 3.08 Million |
| Cost and Expenses | 1.38 Billion | 1.38 Billion | 1.45 Billion | 1.34 Billion | 1.52 Billion | 1.34 Billion |
| Operating Income | 986.9 Million | 1.57 Billion | 1.14 Billion | -218.54 Million | 58.57 Million | 836.33 Million |
| Interest Expense | 91.63 Million | 120.34 Million | 160.35 Million | 163.89 Million | 159.1 Million | 160.9 Million |
| Income Tax Expense | 96.32 Million | 283.81 Million | 9.93 Million | -192.09 Million | -44.04 Million | 143.37 Million |
| Earnings before Tax | 914.2 Million | 1.39 Billion | 46.16 Million | -956.7 Million | -231.04 Million | 651.77 Million |
| Net Income | 817.88 Million | 1.11 Billion | 36.22 Million | -764.61 Million | -187 Million | 508.4 Million |
| Earnings Per Share Basic | 6.89 | 9.09 | 0.30 | -6.72 | -1.66 | 4.54 |
| Earnings Per Share Diluted | 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | 4.48 |
| Weighted Average Shares Outstanding | 118.67 Million | 122.35 Million | 119.04 Million | 113.73 Million | 112.54 Million | 111.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.24 Million | 124.08 Million | 123.69 Million | 113.73 Million | 112.54 Million | 113.5 Million |
| Gross Margin | 0.47 | 0.63 | 0.51 | -0.04 | 0.17 | 0.30 |
| EBIT Margin | 0.71 | 0.77 | 0.74 | 0.50 | 0.56 | 0.59 |
| Profit Margin | 0.34 | 0.33 | 0.01 | -0.68 | -0.12 | 0.31 |
| EBITDA | 1.67 Billion | 2.19 Billion | 1.01 Billion | 48.57 Million | 785.69 Million | 1.12 Billion |
| Earnings Before Tax Margin | 0.42 | 0.47 | 0.44 | -0.19 | 0.04 | 0.51 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 643.61 Million | 634.55 Million | 559.87 Million | 2.36 Billion | 606.85 Million | 639.69 Million |
| Cost of Revenue | 384 Thousand | 333.36 Million | 322.14 Million | 1.25 Billion | 326.45 Million | 327.61 Million |
| Gross Profit | 643.22 Million | 301.18 Million | 237.72 Million | 1.1 Billion | 280.4 Million | 312.08 Million |
| Operating Expenses | 312.27 Million | 33.92 Million | 31.18 Million | 191.11 Million | 51 Million | 41.13 Million |
| Selling, General and Administrative Expenses | 35.14 Million | 31.11 Million | 30.17 Million | - | 36.63 Million | 29.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 277.13 Million | -2.81 Million | -1 Million | -928 Thousand | -232 Thousand | -233 Thousand |
| Cost and Expenses | 312.66 Million | 367.29 Million | 353.33 Million | 1.44 Billion | 377.45 Million | 368.74 Million |
| Operating Income | 1.23 Million | 267.26 Million | 206.54 Million | 986.9 Million | 309.91 Million | 195.59 Million |
| Interest Expense | -50.68 Million | 21.8 Million | 21.87 Million | 91.63 Million | 23.91 Million | 23.1 Million |
| Income Tax Expense | -57.12 Million | 53.59 Million | 32.06 Million | 96.32 Million | 44.7 Million | -45.97 Million |
| Earnings before Tax | 297.65 Million | 263.88 Million | 163.26 Million | 914.2 Million | 291.81 Million | 176.36 Million |
| Net Income | 240.52 Million | 210.29 Million | 131.19 Million | 817.88 Million | 247.11 Million | 222.34 Million |
| Earnings Per Share Basic | 2.10 | 1.83 | 1.13 | - | 2.13 | 1.89 |
| Earnings Per Share Diluted | 2.09 | 1.82 | 1.13 | - | 2.12 | 1.88 |
| Weighted Average Shares Outstanding | 114.4 Million | 114.63 Million | 115.64 Million | 118.67 Million | 115.97 Million | 117.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.99 Million | 115.71 Million | 116.45 Million | 119.24 Million | 116.58 Million | 118.32 Million |
| Gross Margin | 1.00 | 0.47 | 0.42 | 0.47 | 0.46 | 0.49 |
| EBIT Margin | 0.52 | 0.70 | 0.67 | - | 0.70 | 0.73 |
| Profit Margin | 0.37 | 0.33 | 0.23 | 0.35 | 0.41 | 0.35 |
| EBITDA | 335.65 Million | 446.91 Million | 372.72 Million | - | 424.33 Million | 464.17 Million |
| Earnings Before Tax Margin | 0.00 | 0.42 | 0.37 | 0.42 | 0.51 | 0.31 |
LMNR
9273
6595
6931
TVGNW
AAATECH