Carborundum Universal Limited (CARBORUNIV.BO)
INR 1319.15
(-0.03%)
INR 1319.15
(-0.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46.28 Billion | 46.01 Billion | 32.89 Billion | 26.04 Billion | 25.69 Billion | 26.55 Billion |
| Cost of Revenue | 30.86 Billion | 18.66 Billion | 12.89 Billion | 9.91 Billion | 9.84 Billion | 10.56 Billion |
| Gross Profit | 15.42 Billion | 27.34 Billion | 19.99 Billion | 16.12 Billion | 15.84 Billion | 15.99 Billion |
| Operating Expenses | 5.16 Billion | 22.63 Billion | 15.72 Billion | 12.39 Billion | 12.85 Billion | 12.66 Billion |
| Selling, General and Administrative Expenses | 3.21 Billion | 3.33 Billion | 2.05 Billion | 1.27 Billion | 1.29 Billion | 1.33 Billion |
| Research and Development Expenses | - | 200.03 Million | 188.19 Million | 133.49 Million | 154.92 Million | 126.04 Million |
| Other Expenses | 766.5 Million | 91.04 Million | 56.06 Million | 27.34 Million | 38.89 Million | 82.07 Million |
| Cost and Expenses | 41.46 Billion | 41.3 Billion | 28.62 Billion | 22.3 Billion | 22.7 Billion | 23.22 Billion |
| Operating Income | 5.55 Billion | 4.7 Billion | 4.27 Billion | 3.71 Billion | 3 Billion | 3.31 Billion |
| Interest Expense | 183.39 Million | 230.83 Million | 50.53 Million | 31.74 Million | 58.6 Million | 68.89 Million |
| Income Tax Expense | 1.74 Billion | 1.38 Billion | 1.26 Billion | 1.01 Billion | 755.49 Million | 1.21 Billion |
| Earnings before Tax | 6.06 Billion | 5.79 Billion | 4.76 Billion | 3.94 Billion | 3.5 Billion | 3.68 Billion |
| Net Income | 4.61 Billion | 4.13 Billion | 3.33 Billion | 2.84 Billion | 2.72 Billion | 2.47 Billion |
| Earnings Per Share Basic | 24.27 | 21.80 | 17.57 | 15.01 | 14.39 | 13.10 |
| Earnings Per Share Diluted | 24.22 | 21.74 | 17.52 | 14.99 | 14.38 | 13.07 |
| Weighted Average Shares Outstanding | 190.05 Million | 189.88 Million | 189.72 Million | 189.45 Million | 189.24 Million | 189.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.45 Million | 190.39 Million | 190.27 Million | 189.67 Million | 189.43 Million | 189.47 Million |
| Gross Margin | 0.33 | 0.59 | 0.61 | 0.62 | 0.62 | 0.60 |
| EBIT Margin | 0.18 | 0.16 | 0.18 | 0.19 | 0.18 | 0.18 |
| Profit Margin | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.09 |
| EBITDA | 8.15 Billion | 7.53 Billion | 5.76 Billion | 4.82 Billion | 4.43 Billion | 4.65 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.13 | 0.14 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.24 Billion | 11.97 Billion | 12.01 Billion | 47.02 Billion | 11.3 Billion | 11.23 Billion |
| Cost of Revenue | 8.14 Billion | 7.77 Billion | 7.75 Billion | 30.86 Billion | 4.13 Billion | 4.04 Billion |
| Gross Profit | 4.09 Billion | 4.2 Billion | 4.25 Billion | 16.15 Billion | 7.16 Billion | 7.18 Billion |
| Operating Expenses | 2.66 Billion | 2.78 Billion | 2.67 Billion | 10.67 Billion | 5.72 Billion | 5.97 Billion |
| Selling, General and Administrative Expenses | 2.66 Billion | 2.78 Billion | 2.67 Billion | - | 2.55 Billion | 2.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 70.2 Million | 125.4 Million | 766.5 Million | 135.6 Million | 196.4 Million |
| Cost and Expenses | 10.81 Billion | 10.55 Billion | 10.42 Billion | 41.54 Billion | 9.86 Billion | 10.01 Billion |
| Operating Income | 1.42 Billion | 1.42 Billion | 1.58 Billion | 5.48 Billion | 1.44 Billion | 1.21 Billion |
| Interest Expense | 36.8 Million | 33.1 Million | 35.9 Million | 183.4 Million | 47.2 Million | 48.7 Million |
| Income Tax Expense | 458.3 Million | 428.9 Million | 371.2 Million | 1.74 Billion | 514.4 Million | 437.3 Million |
| Earnings before Tax | 1.5 Billion | 1.45 Billion | 1.67 Billion | 6.06 Billion | 1.63 Billion | 1.47 Billion |
| Net Income | 1.15 Billion | 1.12 Billion | 1.34 Billion | 4.61 Billion | 1.11 Billion | 1.01 Billion |
| Earnings Per Share Basic | 6.09 | 5.94 | 7.10 | - | 5.86 | 5.36 |
| Earnings Per Share Diluted | 6.07 | 5.92 | 7.08 | - | 5.84 | 5.35 |
| Weighted Average Shares Outstanding | 190.3 Million | 190.25 Million | 190.05 Million | 190.05 Million | 190.05 Million | 190.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.87 Million | 190.81 Million | 190.58 Million | 190.58 Million | 190.58 Million | 190.42 Million |
| Gross Margin | 0.33 | 0.35 | 0.35 | 0.34 | 0.63 | 0.64 |
| EBIT Margin | 0.17 | 0.16 | 0.17 | - | 0.19 | 0.18 |
| Profit Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.10 | 0.09 |
| EBITDA | 2.06 Billion | 1.93 Billion | 2.09 Billion | - | 2.16 Billion | 1.98 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.11 |
MOVE
6931
TVGNW
6098
KRP
GRCGF