USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.57 Million | 10.9 Million | - | - | - | - |
Cost of Revenue | 11.8 Million | 13.63 Million | 84.64 Thousand | - | - | - |
Gross Profit | -3.23 Million | -2.72 Million | -84.64 Thousand | - | - | - |
Operating Expenses | 2.26 Million | 1.69 Million | 11.48 Million | 1.78 Million | 366.22 Thousand | 11.07 Thousand |
Selling, General and Administrative Expenses | 2.09 Million | 1.69 Million | 11.48 Million | 1.78 Million | 366.22 Thousand | 11.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 163.99 Thousand | 177.66 Thousand | 100.88 Thousand | - | - | - |
Cost and Expenses | 14.06 Million | 15.32 Million | 11.57 Million | 1.78 Million | 366.22 Thousand | 11.07 Thousand |
Operating Income | -5.49 Million | -4.42 Million | -11.57 Million | -1.78 Million | -366.22 Thousand | -11.08 Thousand |
Interest Expense | 425.04 Thousand | 643.34 Thousand | 945.31 Thousand | 1.11 Million | 713.89 Thousand | - |
Income Tax Expense | 3314.00 | -4.00 | 1.00 | -15.76 Thousand | -15.76 Thousand | -171.86 Thousand |
Earnings before Tax | -5.91 Million | -4.86 Million | -12.41 Million | -7.69 Million | -1.13 Million | -11.07 Thousand |
Net Income | -5.92 Million | -4.86 Million | -12.41 Million | -7.69 Million | -1.13 Million | -11.07 Thousand |
Earnings Per Share Basic | -0.07 | -0.06 | -0.19 | -0.24 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.19 | -0.24 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 88.09 Million | 84.45 Million | 65.26 Million | 31.89 Million | 27.15 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 88.09 Million | 84.45 Million | 65.26 Million | 31.89 Million | 27.15 Million | 3 Million |
Gross Margin | -0.38 | -0.25 | - | - | - | - |
EBIT Margin | -0.56 | -0.36 | - | - | - | - |
Profit Margin | -0.69 | -0.45 | - | - | - | - |
EBITDA | -4.77 Million | -3.71 Million | -11.02 Million | -1.76 Million | -350.45 Thousand | - |
Earnings Before Tax Margin | -0.64 | -0.41 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 424.09 Thousand | 8.57 Million | 1.78 Million | 2.2 Million | 4.16 Million | 10.9 Million |
Cost of Revenue | 2.26 Million | 11.8 Million | 4.7 Million | 2.75 Million | 2.79 Million | 13.63 Million |
Gross Profit | -1.84 Million | -3.23 Million | -2.92 Million | -555.17 Thousand | 1.37 Million | -2.72 Million |
Operating Expenses | 798.21 Thousand | 2.26 Million | 193.13 Thousand | 263.31 Thousand | 290.99 Thousand | 1.69 Million |
Selling, General and Administrative Expenses | 764.71 Thousand | - | 193.13 Thousand | 263.31 Thousand | 290.99 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 177.66 Thousand |
Cost and Expenses | 3.06 Million | 14.06 Million | 4.9 Million | 3.02 Million | 3.08 Million | 15.32 Million |
Operating Income | -2.63 Million | -5.49 Million | -3.12 Million | -818.48 Thousand | 1.08 Million | -4.42 Million |
Interest Expense | 183.66 Thousand | 425.04 Thousand | 49.25 Thousand | 51.12 Thousand | 141 Thousand | 643.34 Thousand |
Income Tax Expense | 183.66 Thousand | 3314.00 | 5.00 | 3314.00 | 1.00 | -4.00 |
Earnings before Tax | -2.62 Million | -5.91 Million | -3.27 Million | -974.23 Thousand | 960.6 Thousand | -4.86 Million |
Net Income | -2.62 Million | -5.92 Million | -3.27 Million | -977.54 Thousand | 960.6 Thousand | -4.86 Million |
Earnings Per Share Basic | -0.03 | - | -0.04 | -0.01 | 0.01 | - |
Earnings Per Share Diluted | -0.03 | - | -0.04 | -0.01 | 0.01 | - |
Weighted Average Shares Outstanding | 80.65 Million | 84.61 Million | 88.13 Million | 88.08 Million | 88.02 Million | 84.45 Million |
Weighted Average Shares Outstanding (Diluted) | 88.13 Million | 88.09 Million | 88.13 Million | 88.08 Million | 88.85 Million | 84.45 Million |
Gross Margin | -4.34 | -0.38 | -1.64 | -0.25 | 0.33 | -0.25 |
EBIT Margin | -5.82 | - | -1.65 | -0.28 | 0.30 | - |
Profit Margin | -6.19 | -0.69 | -1.84 | -0.44 | 0.23 | -0.45 |
EBITDA | -2.46 Million | - | -2.93 Million | -616.52 Thousand | 1.26 Million | - |
Earnings Before Tax Margin | -6.22 | -0.64 | -1.75 | -0.37 | 0.26 | -0.41 |
UNP
XMTTF
GTRK
AUR
XNDRF
RSG