SEK 0.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 396.43 Million | 51.05 Million | 47.68 Million | 59.98 Million | 30.11 Million | 16.79 Million |
Cost of Revenue | 293.57 Million | 37.48 Million | 30.24 Million | 30.54 Million | 24.9 Million | 20.74 Million |
Gross Profit | 102.85 Million | 13.57 Million | 17.44 Million | 29.43 Million | 5.21 Million | -3.95 Million |
Operating Expenses | 35.63 Million | 2.08 Million | 3.15 Million | 4.25 Million | 2.14 Million | 2.34 Million |
Selling, General and Administrative Expenses | 35.63 Million | 702 Thousand | 744 Thousand | 1.04 Million | 760.35 Thousand | 846.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.38 Million | 2.4 Million | 3.21 Million | 1.38 Million | 71.64 Thousand |
Cost and Expenses | 31.51 Million | 39.56 Million | 33.39 Million | 34.8 Million | 27.05 Million | 23.09 Million |
Operating Income | 5.83 Million | 11.41 Million | 11.82 Million | 22.82 Million | 4.35 Million | -6.1 Million |
Interest Expense | 5.22 Million | 3.95 Million | 3.15 Million | 6.35 Million | - | 3.67 Million |
Income Tax Expense | 7.55 Million | 1.58 Million | 2.49 Million | 3.48 Million | -279.79 Thousand | -1.76 Million |
Earnings before Tax | 5.65 Million | 9.14 Million | 9.58 Million | 15.01 Million | -918.96 Thousand | -11.6 Million |
Net Income | -7.02 Million | 7.56 Million | 7.08 Million | 10.44 Million | -639.16 Thousand | -9.84 Million |
Earnings Per Share Basic | -0.75 | 0.77 | 0.62 | 0.96 | -0.01 | -0.11 |
Earnings Per Share Diluted | -0.75 | 0.77 | 0.62 | 0.96 | -0.01 | -0.11 |
Weighted Average Shares Outstanding | 98.76 Million | 98.76 Million | 98.76 Million | 98.69 Million | 98.64 Million | 92.19 Million |
Weighted Average Shares Outstanding (Diluted) | 98.76 Million | 98.76 Million | 98.76 Million | 98.69 Million | 98.64 Million | 92.75 Million |
Gross Margin | 0.26 | 0.27 | 0.37 | 0.49 | 0.17 | -0.24 |
EBIT Margin | 0.01 | 0.26 | 0.32 | 0.39 | 0.14 | -0.48 |
Profit Margin | -0.02 | 0.15 | 0.15 | 0.17 | -0.02 | -0.59 |
EBITDA | 5.77 Million | 182.61 Million | 181.55 Million | 249.16 Million | 79.54 Million | -7.92 Million |
Earnings Before Tax Margin | 0.01 | 0.22 | 0.25 | 0.38 | 0.14 | -0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.15 Million | 8.61 Million | 10.4 Million | 396.43 Million | 9.31 Million | 8.67 Million |
Cost of Revenue | 8.48 Million | 6.31 Million | 5.98 Million | 293.57 Million | 6.11 Million | 6.62 Million |
Gross Profit | 1.67 Million | 2.3 Million | 4.41 Million | 102.85 Million | 3.2 Million | 2.05 Million |
Operating Expenses | 2.37 Million | 801 Thousand | 1.09 Million | 35.63 Million | 800 Thousand | 807 Thousand |
Selling, General and Administrative Expenses | 872 Thousand | 764 Thousand | -2.24 Million | - | 654 Thousand | 733 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.49 Million | - | - | 46 Thousand | - | - |
Cost and Expenses | 10.85 Million | 7.11 Million | 7.08 Million | 329.21 Million | 6.91 Million | 7.42 Million |
Operating Income | -696 Thousand | 1.5 Million | 3.18 Million | 67.22 Million | 2.4 Million | 1.24 Million |
Interest Expense | 240 Thousand | 209 Thousand | 1.09 Million | 5.22 Million | 1.46 Million | 1.34 Million |
Income Tax Expense | 146 Thousand | 360 Thousand | 548 Thousand | 80.2 Million | 382 Thousand | 184 Thousand |
Earnings before Tax | -804 Thousand | -127 Thousand | 3.69 Million | 5.65 Million | 996 Thousand | -2.15 Million |
Net Income | -950 Thousand | -487 Thousand | 3.14 Million | -74.54 Million | 614 Thousand | -2.34 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.32 | - | 0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.30 | - | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 98.76 Million | 98.76 Million | 104.87 Million | 98.76 Million | 98.76 Million | 98.76 Million |
Weighted Average Shares Outstanding (Diluted) | 98.76 Million | 98.76 Million | 98.76 Million | 98.76 Million | 98.76 Million | 98.76 Million |
Gross Margin | 0.16 | 0.27 | 0.42 | 0.26 | 0.34 | 0.24 |
EBIT Margin | -0.06 | 0.01 | 0.46 | - | 0.26 | -0.09 |
Profit Margin | -0.09 | -0.06 | 0.30 | -0.19 | 0.07 | -0.27 |
EBITDA | -564 Thousand | 82 Thousand | 4.78 Million | - | 2.46 Million | -813 Thousand |
Earnings Before Tax Margin | -0.07 | 0.17 | 0.31 | 0.17 | 0.26 | 0.14 |
XNDRF
RSG
GMTNF
NAG
BRZL
CAML