Nagambie Resources Limited (NAG.AX)
AUD 0.02
(-11.11%)
AUD 0.02
(-11.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 274.37 Thousand | 262.58 Thousand | 251.29 Thousand | 238.91 Thousand | 235.39 Thousand | 328.9 Thousand |
| Cost of Revenue | 4019.00 | 1.16 Million | 1.04 Million | 921.73 Thousand | 763.69 Thousand | 199.92 Thousand |
| Gross Profit | 270.35 Thousand | -904.39 Thousand | -795.1 Thousand | -682.82 Thousand | -528.3 Thousand | 128.98 Thousand |
| Operating Expenses | 1.42 Million | 998.37 Thousand | 471.54 Thousand | 529.29 Thousand | 575.86 Thousand | 1.5 Million |
| Selling, General and Administrative Expenses | 1.42 Million | 998.37 Thousand | 471.54 Thousand | 529.29 Thousand | 575.86 Thousand | 1.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 161.19 Thousand | 230.01 Thousand | 253.3 Thousand | 250.1 Thousand | 209.32 Thousand |
| Cost and Expenses | 1.42 Million | 2.16 Million | 1.51 Million | 1.45 Million | 1.33 Million | 1.7 Million |
| Operating Income | -1.15 Million | -1.9 Million | -1.26 Million | -1.21 Million | -1.1 Million | -1.37 Million |
| Interest Expense | 1.3 Million | 1.33 Million | 1.08 Million | 815.66 Thousand | 463.42 Thousand | 386.8 Thousand |
| Income Tax Expense | - | -4.00 | 1.00 | 1.00 | -727.62 Thousand | 279.38 Thousand |
| Earnings before Tax | -2.78 Million | -3.34 Million | -2.34 Million | -1.98 Million | -1.6 Million | -1.76 Million |
| Net Income | -2.78 Million | -3.34 Million | -2.34 Million | -1.98 Million | -876.49 Thousand | -1.48 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 696.69 Million | 535.75 Million | 503.14 Million | 499.93 Million | 458.44 Million | 428.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 696.54 Million | 535.75 Million | 503.14 Million | 499.93 Million | 458.44 Million | 428.54 Million |
| Gross Margin | 0.99 | -3.44 | -3.16 | -2.86 | -2.24 | 0.39 |
| EBIT Margin | -5.16 | -6.82 | -4.23 | -4.13 | -3.82 | -3.82 |
| Profit Margin | -10.17 | -12.73 | -9.31 | -8.29 | -3.72 | -4.52 |
| EBITDA | -1.41 Million | -1.88 Million | -1.05 Million | -971.51 Thousand | -934.7 Thousand | -1.25 Million |
| Earnings Before Tax Margin | -4.20 | -7.25 | -5.04 | -5.07 | -4.69 | -4.19 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 147.97 Thousand | 126.4 Thousand | 129.02 Thousand | 262.58 Thousand | 133.55 Thousand | 115.86 Thousand |
| Cost of Revenue | 3100.00 | 919.00 | 97.12 Thousand | 1.16 Million | 1.06 Million | 150.47 Thousand |
| Gross Profit | 144.87 Thousand | 125.48 Thousand | 31.9 Thousand | -904.39 Thousand | -936.29 Thousand | -34.61 Thousand |
| Operating Expenses | 417.46 Thousand | 1.04 Million | 598.27 Thousand | 998.37 Thousand | 400.1 Thousand | 254.02 Thousand |
| Selling, General and Administrative Expenses | 417.46 Thousand | 1 Million | 598.27 Thousand | - | 400.1 Thousand | 254.02 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 161.19 Thousand | - | - |
| Cost and Expenses | 420.56 Thousand | 1.04 Million | 695.39 Thousand | 2.16 Million | 1.46 Million | 404.49 Thousand |
| Operating Income | -272.59 Thousand | -914.91 Thousand | -566.37 Thousand | -1.9 Million | -1.33 Million | -288.63 Thousand |
| Interest Expense | 360.77 Thousand | 942.42 Thousand | 288.06 Thousand | 1.33 Million | 1.05 Million | 676.54 Thousand |
| Income Tax Expense | -228.91 Thousand | -1.00 | -3.00 | -4.00 | -1.00 | 4.00 |
| Earnings before Tax | -932.21 Thousand | -1.85 Million | -963.86 Thousand | -3.34 Million | -2.37 Million | -959.28 Thousand |
| Net Income | -932.21 Thousand | -1.85 Million | -963.86 Thousand | -3.34 Million | -2.37 Million | -959.28 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 794.05 Million | 599.14 Million | 541.11 Million | 535.75 Million | 533.61 Million | 513.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 793.93 Million | 599.14 Million | 541.11 Million | 535.75 Million | 533.61 Million | 513.14 Million |
| Gross Margin | 0.98 | 0.99 | 0.25 | -3.44 | -7.01 | -0.30 |
| EBIT Margin | -1.84 | -6.96 | -4.19 | - | -9.35 | -1.61 |
| Profit Margin | -6.30 | -14.69 | -7.47 | -12.73 | -17.80 | -8.28 |
| EBITDA | -272.59 Thousand | -879.69 Thousand | -540.52 Thousand | - | -1.24 Million | -186.86 Thousand |
| Earnings Before Tax Margin | -1.84 | -7.24 | -4.39 | -7.25 | -10.01 | -2.49 |
BRZL
CAML
AUR
ASCU
688169
OAK-PB