AUD 0.02
(-11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.36 Million | 20.63 Million | 17.19 Million | 18.38 Million | 18.13 Million | 13.51 Million |
Total Current Assets | 483.85 Thousand | 1.26 Million | 381.25 Thousand | 3.56 Million | 2.27 Million | 293.46 Thousand |
Cash And Short Term Investments | 437.71 Thousand | 1.12 Million | 347.28 Thousand | 3.39 Million | 2.2 Million | 224.98 Thousand |
Cash and Cash Equivalents | 437.71 Thousand | 1.12 Million | 127.21 Thousand | 1.35 Million | 224.05 Thousand | 224.98 Thousand |
Short Term Investments | - | - | 220.07 Thousand | 2.03 Million | 1.97 Million | - |
Net Receivables | 17.00 | 138.34 Thousand | 33.96 Thousand | 76.29 Thousand | 75.23 Thousand | 4039.00 |
Inventory | - | -137.04 Thousand | - | - | -58.33 Thousand | 1.00 |
Other Current Assets | 46.12 Thousand | 137.04 Thousand | 33.5 Thousand | 90.5 Thousand | 58.33 Thousand | 64.43 Thousand |
Total Non-Current Assets | 22.88 Million | 19.37 Million | 16.81 Million | 14.81 Million | 15.86 Million | 12.58 Million |
Net PPE | 22.11 Million | 1.35 Million | 1.55 Million | 798.26 Thousand | 1.02 Million | 12.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 753.2 Thousand | 750.79 Thousand | 739.55 Thousand | 1.97 Million | 635.47 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 770.66 Thousand | 17.25 Million | 14.5 Million | 13.28 Million | 12.85 Million | -635.47 Thousand |
Other Assets | - | - | - | - | 1.00 | 635.47 Thousand |
Total Liabilities | 8 Million | 8.23 Million | 6.72 Million | 6.3 Million | 5.43 Million | 4.75 Million |
Total Current Liabilities | 1.36 Million | 1.82 Million | 2.4 Million | 703.28 Thousand | 899.56 Thousand | 1.41 Million |
Account Payables | 262.44 Thousand | 353.64 Thousand | 143.57 Thousand | 182.17 Thousand | 96.14 Thousand | 196.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 713.71 Thousand | 1.03 Million | 1.62 Million | 254.63 Thousand | 579.34 Thousand | 1.06 Million |
Deferred Revenue | 45.74 Thousand | 45.74 Thousand | 41.87 Thousand | 41.87 Thousand | 41.18 Thousand | -1.06 Million |
Other Current Liabilities | 347.16 Thousand | 391.76 Thousand | 598.98 Thousand | 224.6 Thousand | 182.87 Thousand | 1.22 Million |
Total Non Current Liabilities | 6.63 Million | 6.41 Million | 4.31 Million | 5.6 Million | 4.54 Million | 3.33 Million |
Long-Term Debt | 3.86 Million | 6.4 Million | 4.29 Million | 5.51 Million | 4.23 Million | 3.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.76 Million | 2409.00 | 28.31 Thousand | 85.13 Thousand | 306.01 Thousand | -3.33 Million |
Other Liabilities | - | - | - | - | - | 10.84 Thousand |
Total Equity | 15.35 Million | 12.39 Million | 10.47 Million | 12.07 Million | 12.7 Million | 8.75 Million |
Stock Holders Equity | 15.35 Million | 12.39 Million | 10.47 Million | 12.07 Million | 12.7 Million | 8.75 Million |
Common Stock | 38.34 Million | 31.29 Million | 27.97 Million | 27.28 Million | 27.28 Million | 24.12 Million |
Retained Earnings | -26.95 Million | -24.84 Million | -21.64 Million | -19.73 Million | -17.92 Million | -17.19 Million |
Accumulated other comprehensive income | 3.96 Million | 5.94 Million | 4.13 Million | 4.53 Million | 3.34 Million | 1.82 Million |
Common Stock Equity | 15.35 Million | 12.39 Million | 10.47 Million | 12.07 Million | 12.7 Million | 8.75 Million |
Capital Lease Obligation | - | - | 62.07 Thousand | 62.07 Thousand | 287.09 Thousand | - |
Total Investments | - | 753.2 Thousand | 220.07 Thousand | 2.03 Million | 3.95 Million | 635.47 Thousand |
Total Debt | 4.58 Million | 7.44 Million | 5.91 Million | 5.83 Million | 5.1 Million | 4.39 Million |
Net Debt | 4.14 Million | 6.32 Million | 5.78 Million | 4.47 Million | 4.87 Million | 4.16 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 23.36 Million | 21.06 Million | 20.63 Million | 20.63 Million | 19.35 Million | 17.19 Million |
Total Current Assets | 483.85 Thousand | 1.19 Million | 1.26 Million | 1.26 Million | 1.58 Million | 381.25 Thousand |
Cash And Short Term Investments | 437.71 Thousand | 987.84 Thousand | 1.12 Million | 1.12 Million | 1.43 Million | 347.28 Thousand |
Cash and Cash Equivalents | 437.71 Thousand | 987.84 Thousand | 1.12 Million | 1.12 Million | 1.43 Million | 127.21 Thousand |
Short Term Investments | - | - | - | - | - | 220.07 Thousand |
Net Receivables | 17.00 | 121.95 Thousand | 138.34 Thousand | 138.34 Thousand | 76.03 Thousand | 33.96 Thousand |
Inventory | - | - | -137.04 Thousand | -137.04 Thousand | - | - |
Other Current Assets | 46.12 Thousand | 87.89 Thousand | 137.04 Thousand | 137.04 Thousand | 78.88 Thousand | 33.5 Thousand |
Total Non-Current Assets | 22.88 Million | 19.86 Million | 19.37 Million | 19.37 Million | 17.76 Million | 16.81 Million |
Net PPE | 22.11 Million | 19.11 Million | 1.35 Million | 1.35 Million | 1.38 Million | 1.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 753.2 Thousand | 753.2 Thousand | - | 750.79 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 770.66 Thousand | 755.39 Thousand | 17.25 Million | 17.25 Million | 16.37 Million | 14.5 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 8 Million | 4.81 Million | 8.23 Million | 8.23 Million | 8.37 Million | 6.72 Million |
Total Current Liabilities | 1.36 Million | 976.47 Thousand | 1.82 Million | 1.82 Million | 1.24 Million | 2.4 Million |
Account Payables | 262.44 Thousand | 443.46 Thousand | 650.27 Thousand | 353.64 Thousand | 698.55 Thousand | 143.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 713.71 Thousand | 388.75 Thousand | 1.03 Million | 1.03 Million | - | 1.62 Million |
Deferred Revenue | 45.74 Thousand | 45.74 Thousand | 45.74 Thousand | 45.74 Thousand | - | 41.87 Thousand |
Other Current Liabilities | 347.16 Thousand | 98.49 Thousand | 95.12 Thousand | 391.76 Thousand | 550.82 Thousand | 598.98 Thousand |
Total Non Current Liabilities | 6.63 Million | 3.83 Million | 6.41 Million | 6.41 Million | 7.12 Million | 4.31 Million |
Long-Term Debt | 3.86 Million | 3.83 Million | 6.4 Million | 6.4 Million | 7.09 Million | 4.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.76 Million | 2987.00 | 2409.00 | 2409.00 | 31.17 Thousand | 28.31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.35 Million | 16.24 Million | 12.39 Million | 12.39 Million | 10.97 Million | 10.47 Million |
Stock Holders Equity | 15.35 Million | 16.24 Million | 12.39 Million | 12.39 Million | 10.97 Million | 10.47 Million |
Common Stock | 38.34 Million | 38.34 Million | 31.29 Million | 31.29 Million | 29.13 Million | 27.97 Million |
Retained Earnings | -26.95 Million | -26.11 Million | -24.84 Million | -24.84 Million | -23.98 Million | -21.64 Million |
Accumulated other comprehensive income | 3.96 Million | 4.02 Million | 5.94 Million | 5.94 Million | 5.81 Million | 4.13 Million |
Common Stock Equity | 15.35 Million | 16.24 Million | 12.39 Million | 12.39 Million | 10.97 Million | 10.47 Million |
Capital Lease Obligation | - | - | - | - | - | 62.07 Thousand |
Total Investments | - | - | 753.2 Thousand | 753.2 Thousand | - | 220.07 Thousand |
Total Debt | 4.58 Million | 4.22 Million | 7.44 Million | 7.44 Million | 7.09 Million | 5.91 Million |
Net Debt | 4.14 Million | 3.23 Million | 6.32 Million | 6.32 Million | 5.66 Million | 5.78 Million |
BRZL
CAML
AUR
ASCU
688169
OAK-PB