USD 0.39
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 3.65 | 66.93 | 4.74 | - | - |
Gross Profit | - | -3.65 | -66.93 | -4.74 | - | - |
Operating Expenses | 922.5 Thousand | 3.39 Million | 2.18 Million | 1.64 Million | 107.21 Thousand | 131.18 Thousand |
Selling, General and Administrative Expenses | 1.07 Million | 1.6 Million | 944.44 Thousand | 983.31 Thousand | 107.21 Thousand | 131.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 108.96 Thousand | - | - | - | -13.64 Thousand |
Cost and Expenses | 922.5 Thousand | 3.39 Million | 2.18 Million | 1.64 Million | 107.21 Thousand | 131.18 Thousand |
Operating Income | -1.07 Million | -3.28 Million | -2.18 Million | -1.64 Million | -107.21 Thousand | -131.18 Thousand |
Interest Expense | - | 562.00 | 1587.00 | 4828.00 | - | 633.00 |
Income Tax Expense | - | 106.24 Thousand | -544.17 | 4375.76 | -452.24 | -171.22 Thousand |
Earnings before Tax | -919.08 Thousand | -3.24 Million | -2.18 Million | -1.64 Million | -559.44 Thousand | -145.45 Thousand |
Net Income | -919.08 Thousand | -3.24 Million | -2.18 Million | -1.64 Million | -559.44 Thousand | -145.45 Thousand |
Earnings Per Share Basic | -0.08 | -0.41 | -0.80 | -0.91 | -0.49 | -0.14 |
Earnings Per Share Diluted | -0.08 | -0.41 | -0.80 | -0.91 | -0.49 | -0.14 |
Weighted Average Shares Outstanding | 11.61 Million | 7.9 Million | 2.71 Million | 1.81 Million | 1.13 Million | 1.07 Million |
Weighted Average Shares Outstanding (Diluted) | 11.61 Million | 7.9 Million | 2.71 Million | 1.81 Million | 1.13 Million | 1.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 159.11 Thousand | 29.04 Thousand | -52.56 Thousand | -1.64 Million | 358.87 Thousand | -31.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 158.01 Thousand | 1.12 Million | 476.75 Thousand | 150.6 Thousand | 343.67 Thousand | 795.94 Thousand |
Selling, General and Administrative Expenses | 158.01 Thousand | - | 476.75 Thousand | 150.6 Thousand | 343.67 Thousand | 265.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 139.4 Thousand | 36.55 Thousand | 52.58 Thousand | -65 Thousand |
Cost and Expenses | 158.01 Thousand | 1.12 Million | 476.75 Thousand | 150.6 Thousand | 343.67 Thousand | 795.94 Thousand |
Operating Income | -158.01 Thousand | -1.12 Million | -476.76 Thousand | -150.6 Thousand | -343.67 Thousand | -860.94 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -137.88 Thousand | -1.07 Million | -474.69 | -141.40 | -324.23 | -65.77 Thousand |
Earnings before Tax | -157.23 Thousand | -919.08 Thousand | -323.34 Thousand | -121.42 Thousand | -317.08 Thousand | -854.94 Thousand |
Net Income | -157.23 Thousand | -919.08 Thousand | -323.34 Thousand | -121.42 Thousand | -317.08 Thousand | -854.94 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.04 | -0.02 | -0.05 | -0.11 |
Earnings Per Share Diluted | -0.01 | - | -0.04 | -0.02 | -0.05 | -0.11 |
Weighted Average Shares Outstanding | 13.27 Million | 11.61 Million | 7.54 Million | 5.66 Million | 6.78 Million | 7.9 Million |
Weighted Average Shares Outstanding (Diluted) | 13.27 Million | 11.61 Million | 7.54 Million | 5.66 Million | 6.78 Million | 7.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -158.01 Thousand | - | -476.76 Thousand | -150.6 Thousand | -343.67 Thousand | -860.94 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RSG
GMTNF
UNP
BRZL
CAML
AUR