USD 224.54
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.11 Billion | 24.87 Billion | 21.8 Billion | 19.53 Billion | 21.7 Billion | 22.83 Billion |
Cost of Revenue | 13.59 Billion | 13.67 Billion | 11.29 Billion | 10.35 Billion | 12.09 Billion | 13.29 Billion |
Gross Profit | 10.52 Billion | 11.2 Billion | 10.51 Billion | 9.17 Billion | 9.61 Billion | 9.53 Billion |
Operating Expenses | 1.44 Billion | 1.28 Billion | 1.17 Billion | 1.34 Billion | 1.06 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 1.44 Billion | 1.28 Billion | 1.17 Billion | 1.57 Billion | 1.27 Billion | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.28 Billion | 1.17 Billion | 1.34 Billion | 1.06 Billion | 94 Million |
Cost and Expenses | 15.03 Billion | 14.95 Billion | 12.46 Billion | 11.69 Billion | 13.15 Billion | 14.31 Billion |
Operating Income | 9.08 Billion | 9.91 Billion | 9.33 Billion | 7.83 Billion | 8.55 Billion | 8.51 Billion |
Interest Expense | 1.34 Billion | 1.27 Billion | 1.15 Billion | 1.14 Billion | 1.05 Billion | 870 Million |
Income Tax Expense | 1.85 Billion | 2.07 Billion | 1.95 Billion | 1.63 Billion | 1.82 Billion | 1.77 Billion |
Earnings before Tax | 8.23 Billion | 9.07 Billion | 8.47 Billion | 6.98 Billion | 7.74 Billion | 7.74 Billion |
Net Income | 6.37 Billion | 6.99 Billion | 6.52 Billion | 5.34 Billion | 5.91 Billion | 5.96 Billion |
Earnings Per Share Basic | 10.47 | 11.24 | 9.98 | 7.90 | 8.41 | 7.95 |
Earnings Per Share Diluted | 10.45 | 11.21 | 9.95 | 7.88 | 8.38 | 7.91 |
Weighted Average Shares Outstanding | 609.2 Million | 622.7 Million | 653.8 Million | 677.3 Million | 703.5 Million | 750.9 Million |
Weighted Average Shares Outstanding (Diluted) | 610.2 Million | 624 Million | 655.4 Million | 679.1 Million | 706.1 Million | 754.3 Million |
Gross Margin | 0.44 | 0.45 | 0.48 | 0.47 | 0.44 | 0.42 |
EBIT Margin | 0.49 | 0.51 | 0.54 | 0.53 | 0.51 | 0.47 |
Profit Margin | 0.26 | 0.28 | 0.30 | 0.27 | 0.27 | 0.26 |
EBITDA | 11.92 Billion | 12.63 Billion | 11.84 Billion | 10.33 Billion | 11.01 Billion | 10.8 Billion |
Earnings Before Tax Margin | 0.38 | 0.40 | 0.43 | 0.40 | 0.39 | 0.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.09 Billion | 6 Billion | 6.03 Billion | 6.15 Billion | 24.11 Billion | 5.94 Billion |
Cost of Revenue | 3.32 Billion | 3.27 Billion | 3.31 Billion | 3.39 Billion | 13.59 Billion | 3.38 Billion |
Gross Profit | 2.77 Billion | 2.72 Billion | 2.72 Billion | 2.76 Billion | 10.52 Billion | 2.55 Billion |
Operating Expenses | 354 Million | 336 Million | 355 Million | 361 Million | 1.44 Billion | 378 Million |
Selling, General and Administrative Expenses | 354 Million | 336 Million | 355 Million | 361 Million | - | 378 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 354 Million | 22 Million | 12 Million | -23 Million | 25 Million | 16 Million |
Cost and Expenses | 3.67 Billion | 3.61 Billion | 3.66 Billion | 3.75 Billion | 15.03 Billion | 3.76 Billion |
Operating Income | 2.41 Billion | 2.39 Billion | 2.36 Billion | 2.4 Billion | 9.08 Billion | 2.17 Billion |
Interest Expense | 314 Million | 319 Million | 324 Million | 331 Million | 1.34 Billion | 334 Million |
Income Tax Expense | 518 Million | 511 Million | 499 Million | 532 Million | 1.85 Billion | 421 Million |
Earnings before Tax | 2.18 Billion | 2.18 Billion | 2.14 Billion | 2.18 Billion | 8.23 Billion | 1.94 Billion |
Net Income | 1.67 Billion | 1.67 Billion | 1.64 Billion | 1.65 Billion | 6.37 Billion | 1.52 Billion |
Earnings Per Share Basic | 2.75 | 2.75 | 2.69 | 2.71 | - | 2.51 |
Earnings Per Share Diluted | 2.75 | 2.74 | 2.69 | 2.71 | - | 2.51 |
Weighted Average Shares Outstanding | 607.6 Million | 609.4 Million | 609.2 Million | 608.9 Million | 609.2 Million | 608.7 Million |
Weighted Average Shares Outstanding (Diluted) | 608.6 Million | 610.3 Million | 610.2 Million | 609.9 Million | 610.2 Million | 609.8 Million |
Gross Margin | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 |
EBIT Margin | 0.51 | 0.50 | 0.49 | 0.49 | - | 0.47 |
Profit Margin | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 |
EBITDA | 3.1 Billion | 2.99 Billion | 2.96 Billion | 3.02 Billion | - | 2.77 Billion |
Earnings Before Tax Margin | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 |
XMTTF
GTRK
300618
XNDRF
RSG
GMTNF