USD 224.54
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 67.13 Billion | 65.44 Billion | 63.52 Billion | 62.39 Billion | 61.67 Billion | 59.14 Billion |
Total Current Assets | 4.14 Billion | 3.95 Billion | 3.55 Billion | 4.21 Billion | 3.45 Billion | 4.16 Billion |
Cash And Short Term Investments | 1.07 Billion | 1.01 Billion | 1 Billion | 1.85 Billion | 891 Million | 1.33 Billion |
Cash and Cash Equivalents | 1.05 Billion | 973 Million | 960 Million | 1.79 Billion | 831 Million | 1.27 Billion |
Short Term Investments | 16 Million | 46 Million | 46 Million | 60 Million | 60 Million | 60 Million |
Net Receivables | 2.07 Billion | 1.89 Billion | 1.72 Billion | 1.5 Billion | 1.59 Billion | 1.75 Billion |
Inventory | 743 Million | 741 Million | 621 Million | 638 Million | 751 Million | 742 Million |
Other Current Assets | 261 Million | 2.93 Billion | 2.54 Billion | 2.35 Billion | 2.56 Billion | 2.83 Billion |
Total Non-Current Assets | 62.98 Billion | 61.49 Billion | 59.97 Billion | 58.18 Billion | 58.21 Billion | 54.98 Billion |
Net PPE | 58.22 Billion | 57.71 Billion | 56.65 Billion | 55.77 Billion | 55.72 Billion | 52.67 Billion |
Good Will And Intangible Assets | 814 Million | 729 Million | 686 Million | -12.24 Billion | -11.99 Billion | -11.3 Billion |
Good Will | - | - | - | -12.92 Billion | -12.62 Billion | -11.92 Billion |
Intangible Assets | 814 Million | 729 Million | 686 Million | 679 Million | 633 Million | 624 Million |
Long-Term Investments | 2.6 Billion | 2.37 Billion | 2.24 Billion | 2.16 Billion | 2.05 Billion | 1.91 Billion |
Tax Assets | 13.12 Billion | 13.03 Billion | -686 Million | 12.24 Billion | 11.99 Billion | 11.3 Billion |
Other Non Current Assets | -11.78 Billion | -12.35 Billion | 1.07 Billion | 249 Million | 436 Million | 393 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.34 Billion | 53.28 Billion | 49.36 Billion | 45.44 Billion | 43.54 Billion | 38.72 Billion |
Total Current Liabilities | 5.1 Billion | 5.52 Billion | 5.74 Billion | 4.17 Billion | 4.35 Billion | 4.62 Billion |
Account Payables | 856 Million | 784 Million | 752 Million | 612 Million | 749 Million | 872 Million |
Tax Payables | 685 Million | 628 Million | 823 Million | 635 Million | 496 Million | 694 Million |
Short Term Debt | 1.77 Billion | 1.67 Billion | 2.16 Billion | 1.06 Billion | 1.25 Billion | 1.46 Billion |
Deferred Revenue | 2.01 Billion | - | -752 Million | -612 Million | -749 Million | -872 Million |
Other Current Liabilities | 460 Million | 3.05 Billion | 3.57 Billion | 3.1 Billion | 3.09 Billion | 3.16 Billion |
Total Non Current Liabilities | 47.23 Billion | 47.76 Billion | 43.62 Billion | 41.26 Billion | 39.19 Billion | 34.09 Billion |
Long-Term Debt | 32.4 Billion | 32.94 Billion | 28.99 Billion | 26.94 Billion | 25.41 Billion | 20.92 Billion |
Deferred Revenue Non Current | 1.24 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 469 Million | 1.78 Billion | 1.95 Billion | 2.07 Billion | 1.78 Billion | 1.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Stock Holders Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Common Stock | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.77 Billion |
Retained Earnings | 62.09 Billion | 58.88 Billion | 55.04 Billion | 51.32 Billion | 48.6 Billion | 45.28 Billion |
Accumulated other comprehensive income | -614 Million | -582 Million | -914 Million | -1.59 Billion | -1.35 Billion | -1.41 Billion |
Common Stock Equity | 14.78 Billion | 12.16 Billion | 14.16 Billion | 16.95 Billion | 18.12 Billion | 20.42 Billion |
Capital Lease Obligation | 1.6 Billion | 1.3 Billion | 1.42 Billion | 1.28 Billion | 1.47 Billion | 606 Million |
Total Investments | 2.62 Billion | 2.42 Billion | 2.28 Billion | 2.22 Billion | 2.11 Billion | 1.97 Billion |
Total Debt | 34.17 Billion | 34.62 Billion | 31.15 Billion | 28.01 Billion | 26.67 Billion | 22.39 Billion |
Net Debt | 33.12 Billion | 33.65 Billion | 30.19 Billion | 26.21 Billion | 25.84 Billion | 21.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 67.57 Billion | 67.81 Billion | 67.26 Billion | 67.13 Billion | 67.13 Billion | 66.54 Billion |
Total Current Assets | 4.14 Billion | 4.49 Billion | 4.19 Billion | 4.14 Billion | 4.14 Billion | 3.81 Billion |
Cash And Short Term Investments | 967 Million | 1.15 Billion | 955 Million | 1.07 Billion | 1.07 Billion | 766 Million |
Cash and Cash Equivalents | 947 Million | 1.13 Billion | 935 Million | 1.05 Billion | 1.05 Billion | 750 Million |
Short Term Investments | 20 Million | 20 Million | 20 Million | 16 Million | 16 Million | 16 Million |
Net Receivables | 2.03 Billion | 2.11 Billion | 2.16 Billion | 2.07 Billion | 2.07 Billion | 1.93 Billion |
Inventory | 775 Million | 807 Million | 770 Million | 743 Million | 743 Million | 770 Million |
Other Current Assets | 371 Million | 414 Million | 307 Million | 261 Million | 261 Million | 343 Million |
Total Non-Current Assets | 63.42 Billion | 63.31 Billion | 63.07 Billion | 62.98 Billion | 62.98 Billion | 62.72 Billion |
Net PPE | 58.57 Billion | 59.22 Billion | 59.04 Billion | 58.22 Billion | 58.22 Billion | 57.94 Billion |
Good Will And Intangible Assets | 807 Million | 812 Million | 806 Million | 814 Million | 814 Million | 735 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 807 Million | 812 Million | 806 Million | 814 Million | 814 Million | 735 Million |
Long-Term Investments | 2.64 Billion | 2.79 Billion | 2.73 Billion | 2.6 Billion | 2.6 Billion | 2.58 Billion |
Tax Assets | 13.19 Million | 13.16 Million | 13.14 Billion | 13.12 Billion | 13.12 Million | 13.09 Billion |
Other Non Current Assets | 1.37 Billion | 480.83 Million | -12.66 Billion | -11.78 Billion | 1.32 Billion | -11.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.98 Billion | 51.32 Billion | 51.6 Billion | 52.34 Billion | 52.34 Billion | 52.53 Billion |
Total Current Liabilities | 5.36 Billion | 4.28 Billion | 4.53 Billion | 5.1 Billion | 5.1 Billion | 5.3 Billion |
Account Payables | 830 Million | 870 Million | 814 Million | 856 Million | 856 Million | 936 Million |
Tax Payables | 764 Million | 522 Million | 1.01 Billion | 685 Million | 685 Million | 701 Million |
Short Term Debt | 1.65 Billion | 1.04 Billion | 1.05 Billion | 1.77 Billion | 1.77 Billion | 2.08 Billion |
Deferred Revenue | -2.6 Billion | 522 Million | 1.01 Billion | 2.01 Billion | 2.01 Billion | 1.88 Billion |
Other Current Liabilities | 5.48 Billion | 1.85 Billion | 1.64 Billion | 460 Million | 460 Million | 394 Million |
Total Non Current Liabilities | 45.62 Billion | 47.04 Billion | 47.06 Billion | 47.23 Billion | 47.23 Billion | 47.23 Billion |
Long-Term Debt | 29.76 Billion | 31.04 Billion | 31.07 Billion | 32.4 Billion | 32.4 Billion | 32.39 Billion |
Deferred Revenue Non Current | -13.19 Billion | 1.1 Billion | 1.13 Billion | 1.24 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.85 Billion | 1.72 Billion | 1.71 Billion | 469 Million | 1.71 Billion | 1.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Stock Holders Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Common Stock | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion |
Retained Earnings | 64.67 Billion | 63.82 Billion | 62.94 Billion | 62.09 Billion | 62.09 Billion | 61.23 Billion |
Accumulated other comprehensive income | -692 Million | -606 Million | -610 Million | -614 Million | -614 Million | -497 Million |
Common Stock Equity | 16.58 Billion | 16.48 Billion | 15.66 Billion | 14.78 Billion | 14.78 Billion | 14 Billion |
Capital Lease Obligation | 1.28 Billion | 1.1 Billion | 1.13 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion |
Total Investments | 2.66 Million | 2.81 Billion | 2.75 Billion | 2.62 Billion | 2.62 Million | 2.59 Billion |
Total Debt | 31.41 Billion | 33.19 Billion | 33.26 Billion | 34.17 Billion | 34.17 Billion | 34.48 Billion |
Net Debt | 30.46 Billion | 32.05 Billion | 32.33 Billion | 33.12 Billion | 33.12 Billion | 33.73 Billion |
XMTTF
GTRK
300618
XNDRF
RSG
GMTNF