USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 50.34 Million | 46.01 Million | 32.66 Million | 13.98 Million | 7.72 Million | 125.01 Thousand |
Total Current Assets | 494.75 Thousand | 6.63 Million | 4.01 Million | 3.34 Million | 418.88 Thousand | 112.37 Thousand |
Cash And Short Term Investments | 71.38 Thousand | 3.2 Million | 2.55 Million | 2.69 Million | 378.9 Thousand | 97.37 Thousand |
Cash and Cash Equivalents | 71.38 Thousand | 3.2 Million | 2.55 Million | 2.69 Million | 378.9 Thousand | 97.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 193.76 Thousand | 3.35 Million | 1.32 Million | 183.47 Thousand | 10.4 Thousand | - |
Inventory | 146.58 Thousand | 35.04 Thousand | - | - | - | - |
Other Current Assets | 83.03 Thousand | 38.68 Thousand | 133.36 Thousand | 467.89 Thousand | 29.58 Thousand | 15 Thousand |
Total Non-Current Assets | 49.85 Million | 39.38 Million | 28.64 Million | 10.64 Million | 7.3 Million | 12.63 Thousand |
Net PPE | 48.35 Million | 38.06 Million | 27.6 Million | 73.25 Thousand | 95.51 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 111.83 Thousand | 1.29 Million | 775.55 Thousand | 160 Thousand | 160 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.39 Million | 22.06 Thousand | 267.81 Thousand | 10.4 Million | 7.04 Million | 12.63 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 18.7 Million | 8.37 Million | 9.68 Million | 8.96 Million | 6.75 Million | 2950.00 |
Total Current Liabilities | 12.84 Million | 6.1 Million | 5.2 Million | 4.43 Million | 544.31 Thousand | 2950.00 |
Account Payables | 10.53 Million | 2.12 Million | 1.43 Million | 1.11 Million | 14.92 Thousand | 5251.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.25 Million | 2.97 Million | 2.97 Million | 2.93 Million | - | - |
Deferred Revenue | 673.89 Thousand | - | - | -1.11 Million | - | - |
Other Current Liabilities | 378.68 Thousand | 1 Million | 803.71 Thousand | 1.49 Million | 529.39 Thousand | -2301.00 |
Total Non Current Liabilities | 5.85 Million | 2.27 Million | 4.47 Million | 4.53 Million | 6.21 Million | - |
Long-Term Debt | 127.74 Thousand | 41.47 Thousand | 2.41 Million | 4.47 Million | 6.21 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.72 Million | 2.23 Million | 2.06 Million | 60 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 31.64 Million | 37.63 Million | 22.98 Million | 5.02 Million | 961.24 Thousand | 122.06 Thousand |
Stock Holders Equity | 31.64 Million | 37.63 Million | 22.98 Million | 5.02 Million | 961.24 Thousand | 122.06 Thousand |
Common Stock | 54.78 Million | 54.74 Million | 36.21 Million | 11.62 Million | 2.39 Million | 125 Thousand |
Retained Earnings | -32.35 Million | -26.42 Million | -21.56 Million | -9.14 Million | -1.45 Million | -11.07 Thousand |
Accumulated other comprehensive income | 3.59 Million | 6.31 Million | 4.56 Million | 1.4 Million | 13.67 Thousand | - |
Common Stock Equity | 31.64 Million | 37.63 Million | 22.98 Million | 5.02 Million | 961.24 Thousand | 122.06 Thousand |
Capital Lease Obligation | 284.93 Thousand | 41.47 Thousand | 62.34 Thousand | - | - | - |
Total Investments | 111.83 Thousand | 1.29 Million | 775.55 Thousand | 160 Thousand | 160 Thousand | - |
Total Debt | 1.38 Million | 3.01 Million | 5.44 Million | 7.4 Million | 6.21 Million | - |
Net Debt | 1.31 Million | -187.06 Thousand | 2.88 Million | 4.71 Million | 5.83 Million | -97.37 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 50.34 Million | 50.34 Million | 48.35 Million | 48.14 Million | 47.93 Million | 46.01 Million |
Total Current Assets | 494.75 Thousand | 494.75 Thousand | 1.33 Million | 1.92 Million | 5.41 Million | 6.63 Million |
Cash And Short Term Investments | 71.38 Thousand | 71.38 Thousand | 71.59 Thousand | 395.16 Thousand | 2.91 Million | 3.2 Million |
Cash and Cash Equivalents | 71.38 Thousand | 71.38 Thousand | 71.59 Thousand | 395.16 Thousand | 2.91 Million | 3.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 193.76 Thousand | 193.76 Thousand | 844.68 Thousand | 1.38 Million | 2.14 Million | 3.35 Million |
Inventory | 146.58 Thousand | 146.58 Thousand | 317.6 Thousand | - | 285.11 Thousand | 35.04 Thousand |
Other Current Assets | 83.03 Thousand | 83.03 Thousand | 102.11 Thousand | 144.44 Thousand | 82.28 Thousand | 38.68 Thousand |
Total Non-Current Assets | 49.85 Million | 49.85 Million | 47.02 Million | 46.22 Million | 42.51 Million | 39.38 Million |
Net PPE | 48.35 Million | 48.35 Million | 45.69 Million | 44.89 Million | 41.2 Million | 38.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 111.83 Thousand | 111.83 Thousand | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.39 Million | 1.39 Million | 40.57 Thousand | 40.57 Thousand | 20.57 Thousand | 22.06 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.7 Million | 18.7 Million | 14.1 Million | 10.57 Million | 9.29 Million | 8.37 Million |
Total Current Liabilities | 12.84 Million | 12.84 Million | 7.7 Million | 5.22 Million | 6.72 Million | 6.1 Million |
Account Payables | 10.53 Million | 10.53 Million | 6.34 Million | 3.96 Million | 2.7 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.25 Million | 1.25 Million | 254.25 Thousand | 241 Thousand | 3.23 Million | 2.97 Million |
Deferred Revenue | 673.89 Thousand | 673.89 Thousand | - | - | - | - |
Other Current Liabilities | 378.68 Thousand | 378.68 Thousand | 1.1 Million | 1.01 Million | 786.64 Thousand | 1 Million |
Total Non Current Liabilities | 5.85 Million | 5.85 Million | 6.4 Million | 5.35 Million | 2.56 Million | 2.27 Million |
Long-Term Debt | 127.74 Thousand | 127.74 Thousand | 1 Million | 188.26 Thousand | 283.7 Thousand | 41.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.72 Million | 5.72 Million | 5.4 Million | 5.16 Million | 2.28 Million | 2.23 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 31.64 Million | 31.64 Million | 34.25 Million | 37.57 Million | 38.64 Million | 37.63 Million |
Stock Holders Equity | 31.64 Million | 31.64 Million | 34.25 Million | 37.57 Million | 38.64 Million | 37.63 Million |
Common Stock | 54.78 Million | 54.78 Million | 54.78 Million | 54.78 Million | 54.75 Million | 54.74 Million |
Retained Earnings | -32.35 Million | -32.35 Million | -29.72 Million | -26.44 Million | -25.46 Million | -26.42 Million |
Accumulated other comprehensive income | 3.59 Million | 3.59 Million | 4.18 Million | 4.41 Million | 6.17 Million | 6.31 Million |
Common Stock Equity | 31.64 Million | 31.64 Million | 34.25 Million | 37.57 Million | 38.64 Million | 37.63 Million |
Capital Lease Obligation | 284.93 Thousand | 284.93 Thousand | 158.43 Thousand | 188.26 Thousand | 283.7 Thousand | 41.47 Thousand |
Total Investments | 111.83 Thousand | 111.83 Thousand | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Total Debt | 1.38 Million | 1.38 Million | 1.41 Million | 429.27 Thousand | 3.51 Million | 3.01 Million |
Net Debt | 1.31 Million | 1.31 Million | 1.34 Million | 34.11 Thousand | 608.69 Thousand | -187.06 Thousand |
UNP
XMTTF
GTRK
AUR
XNDRF
RSG