USD 1.15
(10.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2008 |
---|---|---|---|---|---|---|
Revenue | 196.32 Thousand | 162.85 Thousand | 16.87 Thousand | 1683.00 | - | 269.73 Million |
Cost of Revenue | - | - | - | - | - | 253.93 Million |
Gross Profit | 196.32 Thousand | 162.85 Thousand | 16.87 Thousand | 1683.00 | - | 15.79 Million |
Operating Expenses | 1.23 Million | 1.38 Million | 813.93 Thousand | 405.02 Thousand | - | 10.95 Million |
Selling, General and Administrative Expenses | 1.23 Million | 1.38 Million | 813.93 Thousand | 405.02 Thousand | - | 10.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | - | - | - | - | - |
Cost and Expenses | 1.23 Million | 1.38 Million | 813.93 Thousand | 405.02 Thousand | - | 264.89 Million |
Operating Income | -1.03 Million | -1.22 Million | -797.06 Thousand | -403.34 Thousand | - | 4.83 Million |
Interest Expense | 65.82 Thousand | 30.82 Thousand | 42.37 Thousand | 16.18 Thousand | 461.00 | 8.05 Million |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | - | 189.34 Thousand |
Earnings before Tax | -1.1 Million | -1.25 Million | -839.44 Thousand | -418.72 Thousand | -461.00 | -3.09 Million |
Net Income | -1.1 Million | -1.25 Million | -839.44 Thousand | -418.72 Thousand | -461.00 | -3.28 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.11 | -0.00 | -2.54 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.11 | -0.00 | -2.54 |
Weighted Average Shares Outstanding | 88.54 Million | 87.76 Million | 84.78 Million | 3.91 Million | 1.3 Million | 1.29 Million |
Weighted Average Shares Outstanding (Diluted) | 88.54 Million | 87.76 Million | 84.78 Million | 3.91 Million | 1.3 Million | 1.29 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | 0.06 |
EBIT Margin | -0.02 | -7.52 | -47.24 | -239.66 | - | 0.02 |
Profit Margin | -5.64 | -7.71 | -49.75 | -248.80 | - | -0.01 |
EBITDA | -4242.00 | -1.22 Million | -797.06 Thousand | -403.34 Thousand | 171.86 Thousand | 5.56 Million |
Earnings Before Tax Margin | -5.28 | -7.52 | -47.24 | -239.66 | - | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.03 Thousand | 47.36 Thousand | 65.36 Thousand | 196.32 Thousand | 65.47 Thousand | 41.45 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 25.03 Thousand | 47.36 Thousand | 65.36 Thousand | 196.32 Thousand | 65.47 Thousand | 41.45 Thousand |
Operating Expenses | 5.2 Million | 144.55 Thousand | 252.13 Thousand | 1.23 Million | 355.67 Thousand | 280.96 Thousand |
Selling, General and Administrative Expenses | 2.6 Million | 144.55 Thousand | 252.13 Thousand | - | 355.67 Thousand | 280.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.6 Million | - | - | - | - | - |
Cost and Expenses | 2.6 Million | 144.55 Thousand | 252.13 Thousand | 1.23 Million | 355.67 Thousand | 280.96 Thousand |
Operating Income | -2.57 Million | -97.18 Thousand | -186.77 Thousand | -1.03 Million | -290.21 Thousand | -239.52 Thousand |
Interest Expense | - | 38.84 Thousand | 20.44 Thousand | 65.82 Thousand | 20.75 Thousand | 13.72 Thousand |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -2.66 Million | -130.39 Thousand | -202.96 Thousand | -1.1 Million | -319.45 Thousand | -253.23 Thousand |
Net Income | -2.66 Million | -130.39 Thousand | -202.96 Thousand | -1.1 Million | -319.45 Thousand | -253.23 Thousand |
Earnings Per Share Basic | -0.03 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 94.44 Million | 88.58 Million | 88.57 Million | 88.54 Million | 88.55 Million | 88.52 Million |
Weighted Average Shares Outstanding (Diluted) | 94.44 Million | 88.57 Million | 88.57 Million | 88.54 Million | 88.55 Million | 88.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -102.88 | -2.05 | -2.86 | - | -4.43 | -5.78 |
Profit Margin | -106.46 | -2.75 | -3.11 | -5.64 | -4.88 | -6.11 |
EBITDA | -2.57 Million | -97.19 Thousand | -186.77 Thousand | - | -290.21 Thousand | -239.52 Thousand |
Earnings Before Tax Margin | -102.88 | -2.05 | -2.86 | -5.28 | -4.43 | -5.78 |
STEC
INDIGOPNTS
GPHBF
ZUUS
SIMA
PLMR