USD 2.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 10.9 Thousand | - |
Cost of Revenue | 194.8 Thousand | 17.1 Thousand | 1668.00 | 250.00 | - | 500.00 |
Gross Profit | -194.8 Thousand | -17.1 Thousand | -1668.00 | -250.00 | 10.9 Thousand | -500.00 |
Operating Expenses | 662.68 Thousand | 791.02 Thousand | 358.11 Thousand | 53.49 Thousand | 21.36 Thousand | 25.25 Thousand |
Selling, General and Administrative Expenses | 467.87 Thousand | 791.02 Thousand | 358.11 Thousand | 53.49 Thousand | 21.36 Thousand | 25.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 194.8 Thousand | 34.65 Thousand | - | - | - | - |
Cost and Expenses | 662.68 Thousand | 791.02 Thousand | 358.11 Thousand | 53.49 Thousand | 21.36 Thousand | 25.25 Thousand |
Operating Income | -662.68 Thousand | -791.02 Thousand | -358.11 Thousand | -53.49 Thousand | -10.46 Thousand | -25.25 Thousand |
Interest Expense | 127.35 Thousand | 42.89 Thousand | 3856.00 | - | - | - |
Income Tax Expense | - | 42.89 Thousand | 3856.00 | 4.00 | -4.00 | -160.64 Thousand |
Earnings before Tax | -790.03 Thousand | -833.92 Thousand | -360.34 Thousand | -53.49 Thousand | -10.46 Thousand | -25.25 Thousand |
Net Income | -790.03 Thousand | -876.81 Thousand | -364.2 Thousand | -53.49 Thousand | -10.46 Thousand | -25.25 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 105.52 Million | 105.51 Million | 105.34 Million | 105.3 Million | 105.3 Million | 105.3 Million |
Weighted Average Shares Outstanding (Diluted) | 105.51 Million | 105.51 Million | 105.34 Million | 105.3 Million | 105.3 Million | 105.3 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | -0.91 | - |
Profit Margin | - | - | - | - | -0.96 | - |
EBITDA | -467.87 Thousand | -773.92 Thousand | -354.82 Thousand | -53.24 Thousand | -9964.00 | -24.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | -0.96 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 49 Thousand | 48.71 Thousand | 51.81 Thousand | 44.09 Thousand | 194.8 Thousand | 53.31 Thousand |
Gross Profit | -49 Thousand | -48.71 Thousand | -51.81 Thousand | -44.09 Thousand | -194.8 Thousand | -53.31 Thousand |
Operating Expenses | 67.36 Thousand | 88.47 Thousand | 192.17 Thousand | 206.72 Thousand | 662.68 Thousand | 165.39 Thousand |
Selling, General and Administrative Expenses | 67.36 Thousand | 88.47 Thousand | 192.17 Thousand | 11.91 Thousand | - | 165.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49 Thousand | 48.71 Thousand | 121.81 Thousand | 194.8 Thousand | 194.8 Thousand | - |
Cost and Expenses | 116.36 Thousand | 137.18 Thousand | 243.99 Thousand | 206.72 Thousand | 662.68 Thousand | 165.39 Thousand |
Operating Income | -116.36 Thousand | -137.19 Thousand | -244 Thousand | -206.72 Thousand | -662.68 Thousand | -165.39 Thousand |
Interest Expense | 37.69 Thousand | 24.54 Thousand | 45.35 Thousand | 39.93 Thousand | 127.35 Thousand | 34.49 Thousand |
Income Tax Expense | - | -4.00 | 2.00 | -80.16 Thousand | 26.91 Thousand | 92.89 Thousand |
Earnings before Tax | -154.05 Thousand | -161.73 Thousand | -289.35 Thousand | -246.65 Thousand | -790.03 Thousand | -199.88 Thousand |
Net Income | -154.05 Thousand | -161.73 Thousand | -289.35 Thousand | -246.65 Thousand | -790.03 Thousand | -199.88 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million |
Weighted Average Shares Outstanding (Diluted) | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million | 105.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -67.36 Thousand | -88.48 Thousand | -192.18 Thousand | -162.63 Thousand | - | -112.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SIMA
PLMR
GBUX
BNG
ABXXF
TSE