USD 10.03
(0.2%)
Breakdown | 2002 | 2001 | 2000 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|
Revenue | 9.27 Million | 11.34 Million | 14.32 Million | 12.1 Million | 10.8 Million | 9.4 Million |
Cost of Revenue | 5.68 Million | 7.76 Million | 8.94 Million | 6.7 Million | 6.3 Million | 4.9 Million |
Gross Profit | 3.58 Million | 3.58 Million | 5.38 Million | 5.4 Million | 4.5 Million | 4.5 Million |
Operating Expenses | 3.16 Million | 5.24 Million | 4.72 Million | 5.8 Million | 4.5 Million | 4 Million |
Selling, General and Administrative Expenses | 2.75 Million | 3.81 Million | 4.11 Million | 4.9 Million | 4 Million | 3.8 Million |
Research and Development Expenses | 402.04 Thousand | 410.34 Thousand | 407.52 Thousand | 500 Thousand | 400 Thousand | - |
Other Expenses | - | 1.01 Million | 207.33 Thousand | 400 Thousand | 100 Thousand | 200 Thousand |
Cost and Expenses | 8.84 Million | 13.01 Million | 13.66 Million | 12.5 Million | 10.8 Million | 8.9 Million |
Operating Income | 373.92 Thousand | -1.64 Million | 195.97 Thousand | -100 Thousand | - | 500 Thousand |
Interest Expense | - | 359.71 Thousand | -107.12 Thousand | - | 100 Thousand | 100 Thousand |
Income Tax Expense | -112 Thousand | 73.73 Thousand | 116.14 Thousand | 300 Thousand | - | 100 Thousand |
Earnings before Tax | 373.92 Thousand | -2 Million | 303.1 Thousand | -100 Thousand | - | - |
Net Income | 485.92 Thousand | -2.07 Million | 186.96 Thousand | -400 Thousand | - | 400 Thousand |
Earnings Per Share Basic | 0.14 | -0.59 | 0.05 | -0.11 | - | 0.09 |
Earnings Per Share Diluted | 0.14 | -0.59 | 0.05 | -0.11 | - | 0.09 |
Weighted Average Shares Outstanding | 3.52 Million | 3.52 Million | 3.52 Million | 3.63 Million | 4 Million | 4.44 Million |
Weighted Average Shares Outstanding (Diluted) | 3.52 Million | 3.52 Million | 3.58 Million | 3.63 Million | 4 Million | 4.44 Million |
Gross Margin | 0.39 | 0.32 | 0.38 | 0.45 | 0.42 | 0.48 |
EBIT Margin | 0.05 | -0.13 | 0.03 | 0.02 | 0.01 | 0.07 |
Profit Margin | 0.05 | -0.18 | 0.01 | -0.03 | - | 0.04 |
EBITDA | 454.53 Thousand | -1.42 Million | 403.31 Thousand | 300 Thousand | 100 Thousand | 700 Thousand |
Earnings Before Tax Margin | 0.04 | -0.14 | 0.01 | -0.01 | - | 0.05 |
Breakdown | 2023 Q4 | 2023 Q3 | 2002 Q4 | 2002 FY | 2002 Q3 | 2002 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.23 Million | 9.27 Million | 2.31 Million | 2.59 Million |
Cost of Revenue | - | - | 1.4 Million | 5.68 Million | 1.38 Million | 1.58 Million |
Gross Profit | - | - | 829.38 Thousand | 3.58 Million | 929.96 Thousand | 1.01 Million |
Operating Expenses | 12.84 Thousand | 28.46 Thousand | 793.44 Thousand | 3.16 Million | 887.21 Thousand | 779.27 Thousand |
Selling, General and Administrative Expenses | 12.84 Thousand | 28.46 Thousand | 696.88 Thousand | - | 781.39 Thousand | 675.21 Thousand |
Research and Development Expenses | - | - | 96.55 Thousand | - | 105.82 Thousand | 104.06 Thousand |
Other Expenses | 12.84 Thousand | - | - | - | - | - |
Cost and Expenses | 12.84 Thousand | 28.46 Thousand | 2.2 Million | 8.84 Million | 2.26 Million | 2.36 Million |
Operating Income | -12.84 Thousand | -28.46 Thousand | 35.94 Thousand | 373.92 Thousand | 42.74 Thousand | 233.42 Thousand |
Interest Expense | - | - | 17.89 Thousand | - | 5967.00 | 10.34 Thousand |
Income Tax Expense | - | - | -162.93 Thousand | -112 Thousand | 22 Thousand | 28.93 Thousand |
Earnings before Tax | -12.84 Thousand | -28.46 Thousand | 45.74 Thousand | 373.92 Thousand | 46.78 Thousand | 228.02 Thousand |
Net Income | -12.84 Thousand | -28.46 Thousand | 208.67 Thousand | 485.92 Thousand | 24.78 Thousand | 199.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | 0.06 | - | 0.01 | 0.06 |
Earnings Per Share Diluted | -0.00 | -0.01 | 0.06 | - | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 6.66 Million | 5.09 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.52 Million |
Weighted Average Shares Outstanding (Diluted) | 6.66 Million | 5.09 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.52 Million |
Gross Margin | - | - | 0.37 | 0.39 | 0.40 | 0.39 |
EBIT Margin | - | - | 0.03 | - | 0.02 | 0.09 |
Profit Margin | - | - | 0.09 | 0.05 | 0.01 | 0.08 |
EBITDA | -12.84 Thousand | -28.46 Thousand | 63.64 Thousand | - | 52.75 Thousand | 238.37 Thousand |
Earnings Before Tax Margin | - | - | 0.02 | 0.04 | 0.02 | 0.09 |
PLMR
GBUX
STEC
ABXXF
TSE
ZUUS