USD 104.74
(-5.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 375.92 Million | 327.08 Million | 247.79 Million | 168.46 Million | 113.29 Million | 72.97 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 375.92 Million | 327.08 Million | 247.79 Million | 168.46 Million | 113.29 Million | 72.97 Million |
Operating Expenses | 268.5 Million | 259.53 Million | -190.65 Million | -162.24 Million | -95.21 Million | -52.45 Million |
Selling, General and Administrative Expenses | -107.41 Million | 11.62 Million | 5.58 Million | 2.16 Million | 24.1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 375.92 Million | 259.53 Million | -190.65 Million | -162.24 Million | -95.21 Million | -52.45 Million |
Cost and Expenses | 268.5 Million | 259.53 Million | 190.65 Million | 162.24 Million | 95.21 Million | 54.75 Million |
Operating Income | - | 68.42 Million | 57.13 Million | 6.22 Million | 18.07 Million | 20.51 Million |
Interest Expense | 3.77 Million | 873 Thousand | 40 Thousand | - | 1.06 Million | 2.3 Million |
Income Tax Expense | 24.44 Million | 15.38 Million | 11.29 Million | -34 Thousand | 7.45 Million | -6000.00 |
Earnings before Tax | 103.64 Million | 67.55 Million | 57.13 Million | 6.22 Million | 18.07 Million | 18.21 Million |
Net Income | 79.2 Million | 52.17 Million | 45.84 Million | 6.25 Million | 10.62 Million | 18.21 Million |
Earnings Per Share Basic | 3.19 | 2.07 | 1.80 | 0.25 | 0.49 | 0.81 |
Earnings Per Share Diluted | 3.13 | 2.02 | 1.76 | 0.24 | 0.49 | 0.81 |
Weighted Average Shares Outstanding | 24.82 Million | 25.24 Million | 25.45 Million | 24.87 Million | 21.5 Million | 22.62 Million |
Weighted Average Shares Outstanding (Diluted) | 25.32 Million | 25.79 Million | 26.11 Million | 25.59 Million | 21.83 Million | 22.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.23 | 0.24 | 0.04 | 0.16 | 0.28 |
Profit Margin | 0.21 | 0.16 | 0.19 | 0.04 | 0.09 | 0.25 |
EBITDA | 111.92 Million | 72.53 Million | 60.68 Million | 7.55 Million | 19.36 Million | 20.72 Million |
Earnings Before Tax Margin | - | 0.21 | 0.23 | 0.04 | 0.16 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 148.5 Million | 131.39 Million | 118.53 Million | 375.92 Million | 105.39 Million | 90.93 Million |
Cost of Revenue | - | 327 Thousand | - | - | - | - |
Gross Profit | 148.5 Million | 131.06 Million | 118.53 Million | 375.92 Million | 105.39 Million | 90.93 Million |
Operating Expenses | 69.59 Million | 67.03 Million | 56.6 Million | 195.91 Million | 53.21 Million | -66.4 Million |
Selling, General and Administrative Expenses | - | 3.96 Million | 3.82 Million | - | 4.17 Million | 3.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -69.59 Million | -67.03 Million | -56.6 Million | -195.91 Million | -53.21 Million | -66.4 Million |
Cost and Expenses | -109.91 Million | -97.47 Million | -83.43 Million | -268.5 Million | -71.11 Million | 66.4 Million |
Operating Income | 38.59 Million | 33.59 Million | 34.35 Million | 180 Million | 52.17 Million | 24.53 Million |
Interest Expense | 87 Thousand | 225 Thousand | 740 Thousand | 3.77 Million | 824 Thousand | 867 Thousand |
Income Tax Expense | 8 Million | 7.64 Million | 7.97 Million | 24.44 Million | 7.56 Million | 6.1 Million |
Earnings before Tax | 38.5 Million | 33.37 Million | 34.35 Million | 103.64 Million | 33.45 Million | 24.53 Million |
Net Income | 30.49 Million | 25.72 Million | 26.38 Million | 79.2 Million | 25.89 Million | 18.43 Million |
Earnings Per Share Basic | 1.18 | 1.03 | 1.06 | - | 1.05 | 0.75 |
Earnings Per Share Diluted | 1.15 | 1.00 | 1.04 | - | 1.02 | 0.73 |
Weighted Average Shares Outstanding | 25.76 Million | 24.94 Million | 24.86 Million | 24.82 Million | 24.74 Million | 24.74 Million |
Weighted Average Shares Outstanding (Diluted) | 26.47 Million | 25.61 Million | 25.46 Million | 25.32 Million | 25.27 Million | 25.24 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.00 | 0.29 | - | 0.53 | 0.27 |
Profit Margin | 0.21 | 0.20 | 0.22 | 0.21 | 0.25 | 0.20 |
EBITDA | 38.59 Million | -225 Thousand | 34.35 Million | - | 55.38 Million | 24.53 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.29 | 0.48 | 0.50 | 0.27 |
GBUX
STEC
INDIGOPNTS
TSE
ZUUS
SIMA