WithSecure Oyj (FSOYF)
USD 0.86
(0.0%)
USD 0.86
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 142.81 Million | 144.16 Million | 147.78 Million | 269.43 Million | 243.96 Million | 190.73 Million |
| Cost of Revenue | 42.62 Million | 63.76 Million | 62.41 Million | 78.32 Million | 76.59 Million | 39.35 Million |
| Gross Profit | 100.19 Million | 80.39 Million | 85.36 Million | 191.1 Million | 167.37 Million | 151.38 Million |
| Operating Expenses | 100.19 Million | 135.59 Million | 122.91 Million | 169.6 Million | 168.02 Million | 147 Million |
| Selling, General and Administrative Expenses | 106.56 Million | 99.49 Million | 91.68 Million | 125.63 Million | 130.67 Million | 113.35 Million |
| Research and Development Expenses | 47.25 Million | 36.1 Million | 31.23 Million | 43.96 Million | 37.34 Million | 35.74 Million |
| Other Expenses | - | 354 Thousand | - | 18 Thousand | 102 Thousand | 169 Thousand |
| Cost and Expenses | 179.94 Million | 199.36 Million | 185.33 Million | 247.93 Million | 244.61 Million | 186.36 Million |
| Operating Income | -37.12 Million | -55.2 Million | -37.55 Million | 21.5 Million | -656.66 Thousand | 4.53 Million |
| Interest Expense | 706 Thousand | 1.13 Million | 1.19 Million | 1.47 Million | 1.45 Million | 353 Thousand |
| Income Tax Expense | -3.65 Million | -6.37 Million | -5.62 Million | 4.38 Million | 990.04 Thousand | 883 Thousand |
| Earnings before Tax | -43.68 Million | -47.27 Million | -34.57 Million | 20.13 Million | 4.76 Million | 1.72 Million |
| Net Income | -40.03 Million | -26.36 Million | 12.68 Million | 12.87 Million | 3.36 Million | 844 Thousand |
| Earnings Per Share Basic | -0.23 | -0.15 | 0.09 | 0.10 | 0.02 | 0.01 |
| Earnings Per Share Diluted | -0.23 | -0.15 | 0.09 | 0.10 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 174.04 Million | 171.29 Million | 158.35 Million | 158.08 Million | 157.71 Million | 157.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.59 Million | 171.29 Million | 158.35 Million | 158.08 Million | 157.71 Million | 157.22 Million |
| Gross Margin | 0.70 | 0.56 | 0.58 | 0.71 | 0.69 | 0.79 |
| EBIT Margin | -0.17 | -0.29 | -0.15 | 0.15 | 0.08 | 0.06 |
| Profit Margin | -0.28 | -0.18 | 0.09 | 0.05 | 0.01 | 0.00 |
| EBITDA | -24.15 Million | -30.53 Million | -22.27 Million | 33.34 Million | 19.19 Million | 11.35 Million |
| Earnings Before Tax Margin | -0.26 | -0.38 | -0.25 | 0.08 | -0.00 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 36.14 Million | 36.83 Million | 36.23 Million | 157.62 Million | 41.91 Million | 36.75 Million |
| Cost of Revenue | 9.91 Million | 10.36 Million | 10.56 Million | 60.97 Million | 15.04 Million | 14.46 Million |
| Gross Profit | 26.23 Million | 26.47 Million | 25.67 Million | 96.65 Million | 26.86 Million | 22.28 Million |
| Operating Expenses | 43.6 Million | 30.92 Million | 28.87 Million | 139.17 Million | 33.34 Million | 29.83 Million |
| Selling, General and Administrative Expenses | 34.91 Million | 21.68 Million | 18.94 Million | - | 22.27 Million | 19.83 Million |
| Research and Development Expenses | 9.77 Million | 10.21 Million | 10.37 Million | - | 11.06 Million | 10 Million |
| Other Expenses | -1.08 Million | -974 Thousand | - | 589 Thousand | - | - |
| Cost and Expenses | 53.51 Million | 41.29 Million | 39.43 Million | 200.15 Million | 48.39 Million | 44.29 Million |
| Operating Income | -17.36 Million | -4.94 Million | -3.49 Million | -42.52 Million | -6.48 Million | -7.54 Million |
| Interest Expense | 680.29 Thousand | - | - | 1.06 Million | 325.6 Thousand | - |
| Income Tax Expense | -244 Thousand | -993 Thousand | -482 Thousand | -4.03 Million | 3.1 Million | -1.4 Million |
| Earnings before Tax | -17.77 Million | -4.62 Million | -2.64 Million | -48.21 Million | -9.82 Million | -12.36 Million |
| Net Income | -17.53 Million | -3.63 Million | -2.16 Million | -44.18 Million | -12.93 Million | -10.96 Million |
| Earnings Per Share Basic | -0.10 | -0.02 | -0.01 | - | -0.07 | -0.06 |
| Earnings Per Share Diluted | -0.10 | -0.02 | -0.01 | - | -0.07 | -0.06 |
| Weighted Average Shares Outstanding | 176.01 Million | 176.01 Million | 175.89 Million | 175.59 Million | 175.87 Million | 174.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.01 Million | 176.01 Million | 175.89 Million | 175.59 Million | 175.87 Million | 174.52 Million |
| Gross Margin | 0.73 | 0.72 | 0.71 | 0.61 | 0.64 | 0.61 |
| EBIT Margin | 0.04 | -0.03 | -0.01 | - | -0.07 | -0.12 |
| Profit Margin | -0.48 | -0.10 | -0.06 | -0.28 | -0.31 | -0.30 |
| EBITDA | 1.27 Million | -1.16 Million | -503 Thousand | - | -2.89 Million | -4.27 Million |
| Earnings Before Tax Margin | -0.48 | -0.13 | -0.10 | -0.27 | -0.15 | -0.21 |
NEXN
9962
BMBOY
0238
2000
002125