TWD 15.1
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.49 Billion | 3.53 Billion | 2.59 Billion | 2.03 Billion | 2.31 Billion |
Cost of Revenue | 3.25 Billion | 3.16 Billion | 2.33 Billion | 1.97 Billion | 2.22 Billion |
Gross Profit | 240.87 Million | 362.56 Million | 252.4 Million | 59.39 Million | 86.25 Million |
Operating Expenses | 99.56 Million | 111.49 Million | 88.59 Million | 66.72 Million | 74.69 Million |
Selling, General and Administrative Expenses | 99.56 Million | 111.49 Million | 88.59 Million | 66.72 Million | 74.69 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 18.03 Million | 12.85 Million | 9.71 Million | - |
Cost and Expenses | 3.35 Billion | 3.27 Billion | 2.42 Billion | 2.04 Billion | 2.3 Billion |
Operating Income | 141.31 Million | 269.69 Million | 176.71 Million | 2.51 Million | 11.55 Million |
Interest Expense | 3.75 Million | 1.82 Million | 1.39 Million | 1.59 Million | 1.12 Million |
Income Tax Expense | 28.78 Million | 54.82 Million | 35.15 Million | -181 Thousand | 3.1 Million |
Earnings before Tax | 142.54 Million | 267.87 Million | 175.31 Million | 1.01 Million | 14.51 Million |
Net Income | 113.76 Million | 213.05 Million | 140.16 Million | 1.19 Million | 11.41 Million |
Earnings Per Share Basic | 1.26 | 2.36 | 1.55 | 0.01 | 0.13 |
Earnings Per Share Diluted | 1.26 | 2.35 | 1.55 | 0.01 | 0.13 |
Weighted Average Shares Outstanding | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million | 90.22 Million |
Weighted Average Shares Outstanding (Diluted) | 90.39 Million | 90.54 Million | 90.42 Million | 90.23 Million | 90.3 Million |
Gross Margin | 0.07 | 0.10 | 0.10 | 0.03 | 0.04 |
EBIT Margin | 0.05 | 0.08 | 0.08 | 0.01 | 0.01 |
Profit Margin | 0.03 | 0.06 | 0.05 | 0.00 | 0.00 |
EBITDA | 163.63 Million | 286.98 Million | 196.77 Million | 20.94 Million | 25.62 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.07 | 0.00 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 726.72 Million | 570.88 Million | 942.87 Million | 3.49 Billion | 846.85 Million | 797.57 Million |
Cost of Revenue | 663.81 Million | 545.65 Million | 892.63 Million | 3.25 Billion | 793 Million | 739.7 Million |
Gross Profit | 62.9 Million | 25.22 Million | 50.23 Million | 240.87 Million | 53.85 Million | 57.87 Million |
Operating Expenses | 31.06 Million | 22.45 Million | 29.04 Million | 99.56 Million | 23.12 Million | 22.78 Million |
Selling, General and Administrative Expenses | 31.06 Million | 22.45 Million | 29.04 Million | - | 23.12 Million | 22.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.41 Million | 6.58 Million | -6.75 Million | 3.24 Million | 6.04 Million | 4.08 Million |
Cost and Expenses | 694.87 Million | 568.1 Million | 921.68 Million | 3.35 Billion | 816.13 Million | 762.48 Million |
Operating Income | 36.09 Million | 9.36 Million | 15.3 Million | 146.3 Million | 36.78 Million | 40.04 Million |
Interest Expense | 1.5 Million | 1.08 Million | 1.36 Million | 3.75 Million | 1.08 Million | 1 Million |
Income Tax Expense | 6.94 Million | 1.65 Million | 1.63 Million | 28.78 Million | 6.99 Million | 9.33 Million |
Earnings before Tax | 34.58 Million | 8.28 Million | 13.93 Million | 142.54 Million | 35.74 Million | 38.98 Million |
Net Income | 27.64 Million | 6.63 Million | 12.3 Million | 113.76 Million | 28.74 Million | 29.64 Million |
Earnings Per Share Basic | 0.31 | 0.07 | 0.14 | - | 0.31 | 0.33 |
Earnings Per Share Diluted | 0.31 | 0.07 | 0.14 | - | 0.31 | 0.33 |
Weighted Average Shares Outstanding | 89.16 Million | 90.22 Million | 90.22 Million | 90.22 Million | 92.72 Million | 89.84 Million |
Weighted Average Shares Outstanding (Diluted) | 89.16 Million | 90.37 Million | 90.38 Million | 90.39 Million | 92.72 Million | 89.84 Million |
Gross Margin | 0.09 | 0.04 | 0.05 | 0.07 | 0.06 | 0.07 |
EBIT Margin | 0.06 | 0.03 | 0.02 | - | 0.05 | 0.06 |
Profit Margin | 0.04 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 |
EBITDA | 41.83 Million | 15.02 Million | 20.29 Million | - | 41.03 Million | 44.23 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 |
BMBOY
KAI
6976
002125
FSOYF
NEXN