Nexxen International Ltd. (NEXN.L)
GBp 387.5
(-0.77%)
GBp 387.5
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 331.99 Million | 272.16 Million | 248.63 Million | 165.25 Million | 255.35 Million | 207.64 Million |
| Cost of Revenue | 62.27 Million | 83.98 Million | 81.37 Million | 81.87 Million | 167.37 Million | 124.48 Million |
| Gross Profit | 269.72 Million | 188.18 Million | 167.26 Million | 83.38 Million | 87.97 Million | 83.15 Million |
| Operating Expenses | 286.69 Million | 150.68 Million | 113.63 Million | 86.69 Million | 83.23 Million | 62.99 Million |
| Selling, General and Administrative Expenses | 116.06 Million | 123.35 Million | 100.23 Million | 76.35 Million | 65.77 Million | 47.86 Million |
| Research and Development Expenses | 39.96 Million | 27.32 Million | 13.39 Million | 10.34 Million | 17.46 Million | 15.13 Million |
| Other Expenses | 130.66 Million | - | - | 483 Thousand | 700 Thousand | - |
| Cost and Expenses | 348.96 Million | 234.66 Million | 195 Million | 168.57 Million | 250.61 Million | 187.48 Million |
| Operating Income | -16.97 Million | 37.5 Million | 53.62 Million | -3.31 Million | 4.73 Million | 20.15 Million |
| Interest Expense | 10.2 Million | 4.61 Million | 2.67 Million | 1.86 Million | 1.08 Million | 583.46 Thousand |
| Income Tax Expense | 2.5 Million | 15.98 Million | -689.3 Thousand | -7.47 Million | -2.06 Million | 3.76 Million |
| Earnings before Tax | -18.98 Million | 34.44 Million | 52.55 Million | -5.8 Million | 2.81 Million | 20.37 Million |
| Net Income | -21.48 Million | 22.73 Million | 53.24 Million | 1.66 Million | 4.87 Million | 16.61 Million |
| Earnings Per Share Basic | -0.15 | 0.12 | 0.37 | 0.01 | 0.04 | 0.28 |
| Earnings Per Share Diluted | -0.15 | 0.12 | 0.35 | 0.01 | 0.04 | 0.24 |
| Weighted Average Shares Outstanding | 143.58 Million | 149.93 Million | 144.49 Million | 133.99 Million | 111.23 Million | 60.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.58 Million | 153.05 Million | 152.7 Million | 138.7 Million | 114.8 Million | 69.69 Million |
| Gross Margin | 0.81 | 0.69 | 0.67 | 0.50 | 0.34 | 0.40 |
| EBIT Margin | 0.15 | 0.27 | 0.33 | 0.19 | 0.12 | 0.14 |
| Profit Margin | -0.06 | 0.08 | 0.21 | 0.01 | 0.02 | 0.08 |
| EBITDA | 50.87 Million | 72.17 Million | 115.2 Million | 39.6 Million | 37.03 Million | 28.25 Million |
| Earnings Before Tax Margin | -0.05 | 0.14 | 0.22 | -0.02 | 0.02 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 74.43 Million | 267.07 Million | 77.31 Million | 63.29 Million | 67.29 Million |
| Cost of Revenue | - | 14.53 Million | 113.07 Million | 31.38 Million | 26.86 Million | 27.58 Million |
| Gross Profit | - | 59.89 Million | 154 Million | 45.93 Million | 36.42 Million | 39.7 Million |
| Operating Expenses | - | 66.44 Million | 166.1 Million | 38.18 Million | 39.13 Million | 44.65 Million |
| Selling, General and Administrative Expenses | - | 38.27 Million | - | 30.09 Million | 29.19 Million | 33.6 Million |
| Research and Development Expenses | - | 12.38 Million | - | 8.08 Million | 9.93 Million | 11.04 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | - | 80.98 Million | 279.17 Million | 69.56 Million | 65.99 Million | 72.24 Million |
| Operating Income | - | -6.55 Million | -12.09 Million | 7.74 Million | -2.7 Million | -4.94 Million |
| Interest Expense | - | 2.97 Million | 10.2 Million | 1.96 Million | 2.4 Million | 3.65 Million |
| Income Tax Expense | - | -225 Thousand | 2.01 Million | 5.22 Million | -2.24 Million | -3.67 Million |
| Earnings before Tax | - | -7.09 Million | -15.27 Million | 7.83 Million | -3.19 Million | -8.15 Million |
| Net Income | - | -6.87 Million | -17.28 Million | 3.22 Million | -945.1 Thousand | -4.48 Million |
| Earnings Per Share Basic | 0.02 | -0.05 | - | 0.02 | -0.01 | -0.03 |
| Earnings Per Share Diluted | 0.02 | -0.05 | - | 0.02 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 139.12 Million | 137.48 Million | 143.58 Million | 146.16 Million | 144.54 Million | 142.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.12 Million | 144.5 Million | 143.58 Million | 146.16 Million | 144.54 Million | 142.61 Million |
| Gross Margin | - | 0.80 | 0.58 | 0.59 | 0.58 | 0.59 |
| EBIT Margin | - | 0.16 | - | 0.32 | 0.21 | 0.16 |
| Profit Margin | - | -0.09 | -0.06 | 0.04 | -0.01 | -0.07 |
| EBITDA | - | 11.66 Million | - | 24.71 Million | 13.34 Million | 10.97 Million |
| Earnings Before Tax Margin | - | -0.09 | -0.05 | 0.10 | -0.04 | -0.07 |
9962
BMBOY
KAI
2000
002125
FSOYF