MYR 0.46
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.23 Million | 32.55 Million | 30.45 Million | 28.22 Million | 26.35 Million | 28.36 Million |
Cost of Revenue | 17.75 Million | 17.18 Million | 14.7 Million | 13.89 Million | 13.06 Million | 15.53 Million |
Gross Profit | 18.48 Million | 15.36 Million | 15.75 Million | 14.33 Million | 13.28 Million | 12.83 Million |
Operating Expenses | 8.75 Million | 7.91 Million | 7.81 Million | 5.74 Million | 4.95 Million | 5.3 Million |
Selling, General and Administrative Expenses | 9.66 Million | 8.92 Million | 8.69 Million | 5.73 Million | 5.11 Million | 5.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -912 Thousand | 1.24 Million | 1.01 Million | 82.57 Thousand | 38.43 Thousand | - |
Cost and Expenses | 26.5 Million | 25.1 Million | 22.51 Million | 19.64 Million | 18.02 Million | 20.83 Million |
Operating Income | 9.72 Million | 7.5 Million | 7.93 Million | 8.37 Million | 8.15 Million | 7.52 Million |
Interest Expense | 231 Thousand | 641.08 Thousand | 599.86 Thousand | 416.44 Thousand | 571.68 Thousand | 371.72 Thousand |
Income Tax Expense | 2.27 Million | 1.63 Million | 2.37 Million | 2.24 Million | 1.91 Million | 2.07 Million |
Earnings before Tax | 9.49 Million | 6.8 Million | 7.33 Million | 8.52 Million | 7.95 Million | 11.77 Million |
Net Income | 6.83 Million | 5.02 Million | 4.95 Million | 6.28 Million | 6.03 Million | 9.69 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 |
Weighted Average Shares Outstanding | 194.57 Million | 194.57 Million | 188.98 Million | 143.98 Million | 143.98 Million | 143.98 Million |
Weighted Average Shares Outstanding (Diluted) | 194.57 Million | 194.57 Million | 188.97 Million | 143.98 Million | 143.98 Million | 143.98 Million |
Gross Margin | 0.51 | 0.47 | 0.52 | 0.51 | 0.50 | 0.45 |
EBIT Margin | 0.35 | 0.30 | 0.31 | 0.36 | 0.38 | 0.32 |
Profit Margin | 0.19 | 0.15 | 0.16 | 0.22 | 0.23 | 0.34 |
EBITDA | 12.52 Million | 9.65 Million | 10.14 Million | 11.21 Million | 10.74 Million | 13.83 Million |
Earnings Before Tax Margin | 0.27 | 0.23 | 0.26 | 0.30 | 0.31 | 0.27 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.88 Million | 9.06 Million | 8.22 Million | 9.06 Million | 32.55 Million | 8.17 Million |
Cost of Revenue | 4.67 Million | 4.35 Million | 4.3 Million | 4.41 Million | 17.18 Million | 4.12 Million |
Gross Profit | 5.2 Million | 4.71 Million | 3.92 Million | 4.65 Million | 15.36 Million | 4.04 Million |
Operating Expenses | 2.81 Million | 1.96 Million | 2.13 Million | 1.91 Million | 7.91 Million | 1.98 Million |
Selling, General and Administrative Expenses | 2.81 Million | 2.12 Million | 2.37 Million | 2.2 Million | - | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -153 Thousand | - | - | 1.24 Million | - |
Cost and Expenses | 7.48 Million | 6.32 Million | 6.43 Million | 6.32 Million | 25.1 Million | 6.1 Million |
Operating Income | 2.39 Million | 2.74 Million | 1.78 Million | 2.74 Million | 7.5 Million | 2.11 Million |
Interest Expense | 29 Thousand | 10 Thousand | 39 Thousand | 153 Thousand | 641.08 Thousand | 182.08 Thousand |
Income Tax Expense | 613 Thousand | 653 Thousand | 427 Thousand | 615 Thousand | 1.63 Million | 470.13 Thousand |
Earnings before Tax | 2.54 Million | 2.73 Million | 1.74 Million | 2.59 Million | 6.8 Million | 1.87 Million |
Net Income | 1.89 Million | 1.85 Million | 1.24 Million | 1.91 Million | 5.02 Million | 1.34 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | 194.57 Million | 195.57 Million | 194.87 Million | 194.58 Million | 194.57 Million | 194.58 Million |
Weighted Average Shares Outstanding (Diluted) | 194.57 Million | 194.57 Million | 194.57 Million | 194.57 Million | 194.57 Million | 194.57 Million |
Gross Margin | 0.53 | 0.52 | 0.48 | 0.51 | 0.47 | 0.49 |
EBIT Margin | 0.34 | 0.38 | 0.30 | 0.37 | - | 0.28 |
Profit Margin | 0.19 | 0.20 | 0.15 | 0.21 | 0.15 | 0.16 |
EBITDA | 3.35 Million | 3.42 Million | 2.46 Million | 3.39 Million | - | 2.24 Million |
Earnings Before Tax Margin | 0.24 | 0.30 | 0.22 | 0.30 | 0.23 | 0.26 |
2000
002125
FSOYF
1063
ARTO
HPHA