PT Bank Jago Tbk (ARTO.JK)
IDR 2430.0
(-6.18%)
IDR 2430.0
(-6.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1360.78 Billion | 1430.83 Billion | 597.7 Billion | 66.49 Billion | 16.34 Billion | 31.35 Billion |
| Cost of Revenue | -707.14 Billion | - | - | - | - | - |
| Gross Profit | 2067.93 Billion | 1430.83 Billion | 597.7 Billion | 66.49 Billion | 16.34 Billion | 31.35 Billion |
| Operating Expenses | 1264.07 Billion | 1025.63 Billion | 531.01 Billion | 237.36 Billion | 42.54 Billion | 44.17 Billion |
| Selling, General and Administrative Expenses | 1264.07 Billion | 568.95 Billion | 281.44 Billion | 61.49 Billion | 8.96 Billion | 10.17 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 456.67 Billion | 249.56 Billion | 175.87 Billion | 33.57 Billion | -1.8 Million |
| Cost and Expenses | 1264.07 Billion | 1025.63 Billion | 531.01 Billion | 237.36 Billion | 42.54 Billion | 44.17 Billion |
| Operating Income | 86.79 Billion | 159.27 Billion | 9.13 Billion | -189.56 Billion | -118.79 Billion | 21.6 Billion |
| Interest Expense | 289.92 Billion | 138.84 Billion | 62.47 Billion | 25.42 Billion | 41.1 Billion | 39.95 Billion |
| Income Tax Expense | 21.2 Billion | 4.51 Billion | -76.89 Billion | -189.56 Billion | 3.17 Billion | 4.93 Billion |
| Earnings before Tax | 93.56 Billion | 20.42 Billion | 9.13 Billion | -189.56 Billion | -118.79 Billion | -18.35 Billion |
| Net Income | 72.36 Billion | 15.91 Billion | 86.02 Billion | -189.56 Billion | -121.96 Billion | -23.28 Billion |
| Earnings Per Share Basic | 5.22 | 1.15 | 6.48 | -18.65 | -12.62 | -2.41 |
| Earnings Per Share Diluted | 5.22 | 1.15 | 6.48 | -18.65 | -12.62 | -2.41 |
| Weighted Average Shares Outstanding | 13.85 Billion | 13.85 Billion | 13.27 Billion | 10.16 Billion | 9.66 Billion | 9.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.85 Billion | 13.85 Billion | 13.27 Billion | 10.16 Billion | 9.66 Billion | 9.66 Billion |
| Gross Margin | 1.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.18 | 0.10 | -2.73 | -7.17 | 0.76 |
| Profit Margin | 0.05 | 0.01 | 0.14 | -2.85 | -7.46 | -0.74 |
| EBITDA | - | 120.06 Billion | 58.14 Billion | -181.21 Billion | -117.13 Billion | - |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.02 | -2.85 | -7.27 | 0.69 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 369.63 Billion | 540.02 Billion | 500.58 Billion | 2067.93 Billion | 497.66 Billion | 375.82 Billion |
| Cost of Revenue | -207.92 Billion | - | - | - | - | - |
| Gross Profit | 577.55 Billion | 540.02 Billion | 500.58 Billion | 2067.93 Billion | 497.66 Billion | 375.82 Billion |
| Operating Expenses | 270.14 Billion | 204.28 Billion | 191.29 Billion | 803.71 Billion | 219.89 Billion | 272.22 Billion |
| Selling, General and Administrative Expenses | 141.3 Billion | 141.11 Billion | 135.07 Billion | - | 167.45 Billion | 146.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 128.83 Billion | -204.28 Billion | -191.29 Billion | -803.71 Billion | -219.89 Billion | -31 Million |
| Cost and Expenses | 531.48 Billion | 502.85 Billion | 472.72 Billion | 1981.14 Billion | 473.6 Billion | 272.22 Billion |
| Operating Income | 46.07 Billion | 37.3 Billion | 27.85 Billion | 86.42 Billion | 23.64 Billion | 17.98 Billion |
| Interest Expense | 129.02 Billion | 103.97 Billion | 95.24 Billion | 289.92 Billion | 79.12 Billion | 71.79 Billion |
| Income Tax Expense | 10.12 Billion | 7.97 Billion | 6.12 Billion | 21.2 Billion | 1.49 Billion | 8.2 Billion |
| Earnings before Tax | 45.99 Billion | 36.23 Billion | 27.83 Billion | 93.56 Billion | 23.56 Billion | 17.98 Billion |
| Net Income | 35.87 Billion | 28.25 Billion | 21.7 Billion | 72.36 Billion | 22.06 Billion | 9.77 Billion |
| Earnings Per Share Basic | 2.59 | 2.04 | 1.57 | - | 1.59 | 0.71 |
| Earnings Per Share Diluted | 2.56 | 2.00 | 1.57 | - | 1.59 | 0.71 |
| Weighted Average Shares Outstanding | 13.85 Billion | 13.85 Billion | 13.85 Billion | 13.85 Billion | 13.85 Billion | 13.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 13.99 Billion | 14.1 Billion | 13.85 Billion | 13.85 Billion | 13.85 Billion | 13.85 Billion |
| Gross Margin | 1.56 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.30 | -0.00 | -0.00 | - | 0.10 | 0.17 |
| Profit Margin | 0.10 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 |
| EBITDA | 109.08 Billion | -1.06 Billion | -25 Million | - | 50.34 Billion | 63.79 Billion |
| Earnings Before Tax Margin | 0.12 | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 |
HPHA
0238
2000
LMSH
QUIS
1063